FINSTADS AUTOCO AS

1337 SANDVIKA

Finances

Return on Equity

8,53 %

Current Ratio

0,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	42 000
Net Income	1 391 000	1 754 000	1 167 000	4 518 000
Total Assets	26 964 000	28 505 000	22 280 000	20 764 000
Total Equity	16 305 000	14 913 000	13 160 000	14 593 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	42 000
Expenditure	167 000	167 000	150 000	205 000
Operating Profit	−167 000	−167 000	−150 000	−163 000
Financial Income	2 126 000	2 551 000	1 834 000	5 184 000
Financial Costs	176 000	196 000	189 000	312 000
Financial Balance	1 950 000	2 355 000	1 645 000	4 872 000
Earnings Before Tax	1 784 000	2 187 000	1 496 000	4 709 000
Tax	392 000	433 000	329 000	192 000
Net Income	1 391 000	1 754 000	1 167 000	4 518 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 603 000	24 603 000	19 911 000	18 033 000
Total Current Assets	2 362 000	3 903 000	2 369 000	2 731 000
Total Assets	26 964 000	28 505 000	22 280 000	20 764 000
Total Retained Equity	7 287 000	5 895 000	4 142 000	5 575 000
Total Equity	16 305 000	14 913 000	13 160 000	14 593 000
Total Long-Term Debt	0	0	177 000	1 012 000
Total Current Debt	10 660 000	13 592 000	8 943 000	5 159 000
Total Equity and Debt	26 964 000	28 505 000	22 280 000	20 764 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	42 000
Revenue	0	0	0	42 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−10 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	167 000	167 000	150 000	205 000
Operating Profit	−167 000	−167 000	−150 000	−163 000
Financial Income	2 126 000	2 551 000	1 834 000	5 184 000
Financial Costs	176 000	196 000	189 000	312 000
Financial Balance	1 950 000	2 355 000	1 645 000	4 872 000
Dividends	0	0	2 600 000	1 600 000
Net Income	1 391 000	1 754 000	1 167 000	4 518 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	24 603 000	24 603 000	19 911 000	18 033 000
Total Fixed Assets	24 603 000	24 603 000	19 911 000	18 033 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	231 000	1 573 000	535 000	2 728 000
Total Current Assets	2 362 000	3 903 000	2 369 000	2 731 000
Total Assets	26 964 000	28 505 000	22 280 000	20 764 000
Total Equity	16 305 000	14 913 000	13 160 000	14 593 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	177 000	1 012 000
Creditors	4 000	7 000	19 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	2 600 000	1 600 000
Other Current Debt	7 090 000	8 795 000	1 016 000	883 000
Total Current Debt	10 660 000	13 592 000	8 943 000	5 159 000
Total Equity and Debt	26 964 000	28 505 000	22 280 000	20 764 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,53 %	11,76 %	8,87 %	30,96 %
Debt-to-Equity Ratio	0	0	0,01	0,07
Operating Profit Margin	-	-	-	−388,1 %
Current Ratio	0,22	0,29	0,26	0,53
Quick Ratio	0,22	0,29	0,26	0,53
Equity Ratio	0,6	0,52	0,59	0,7
Gross Profit Margin	-	-	-	100 %