FAGFORBUNDET AVD 104 TRØNDELAG TEATERTEKNISKE FAGFORENING

7496 TRONDHEIM

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

N/A

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2010	2009	2008	2007
Revenue	85 000	80 000	79 000	64 000
Net Income	17 000	6 000	−2 000	−17 000
Total Assets	213 000	196 000	181 000	183 000
Total Equity	0	0	0	0

Income (NOK)	2010	2009	2008	2007
Revenue	85 000	80 000	79 000	64 000
Expenditure	41 000	74 000	81 000	81 000
Operating Profit	44 000	6 000	−2 000	−17 000
Financial Income	0	0	0	0
Financial Costs	27 000	0	0	0
Financial Balance	−27 000	0	0	0
Earnings Before Tax	17 000	6 000	−2 000	−17 000
Tax	0	0	0	0
Net Income	17 000	6 000	−2 000	−17 000

Balance (NOK)	2010	2009	2008	2007
Total Fixed Assets	4 000	9 000	0	0
Total Current Assets	209 000	187 000	181 000	183 000
Total Assets	213 000	196 000	181 000	183 000
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	209 000	0	0	183 000

Cash flow (NOK)	2010	2009	2008	2007
Sales Income	80 000	76 000	71 000	57 000
Other Income	5 000	5 000	9 000	7 000
Revenue	85 000	80 000	79 000	64 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	7 000	8 000	0
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	74 000	81 000	81 000
Operating Profit	44 000	6 000	−2 000	−17 000
Financial Income	0	0	0	0
Financial Costs	27 000	0	0	0
Financial Balance	−27 000	0	0	0
Dividends	0	0	0	0
Net Income	17 000	6 000	−2 000	−17 000

Balance details (NOK)	2010	2009	2008	2007
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	9 000	0	0
Total Tangible Assets	4 000	9 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	9 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	209 000	187 000	181 000	183 000
Total Current Assets	209 000	187 000	181 000	183 000
Total Assets	213 000	196 000	181 000	183 000
Total Equity	0	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	209 000	0	0	183 000

Financial indicators	2010	2009	2008	2007
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	51,76 %	7,5 %	−2,53 %	−26,56 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %