STREKKJEVOLLEN BOLIGSAMEIE

4017 STAVANGER

Finances

Share Ownership

Return on Equity

12,98 %

Current Ratio

2,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	796 000	793 000	793 000	690 000
Net Income	67 000	180 000	−75 000	230 000
Total Assets	874 000	645 000	391 000	422 000
Total Equity	516 000	449 000	269 000	344 000

Income (NOK)	2022	2021	2020	2019
Revenue	796 000	793 000	793 000	690 000
Expenditure	1 470 000	613 000	870 000	461 000
Operating Profit	61 000	180 000	−76 000	229 000
Financial Income	11 000	0	1 000	3 000
Financial Costs	0	0	0	2 000
Financial Balance	11 000	0	1 000	1 000
Earnings Before Tax	123 000	180 000	−76 000	229 000
Tax	0	0	0	0
Net Income	67 000	180 000	−75 000	230 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	874 000	645 000	391 000	422 000
Total Assets	874 000	645 000	391 000	422 000
Total Retained Equity	1 032 000	449 000	269 000	344 000
Total Equity	516 000	449 000	269 000	344 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	358 000	196 000	122 000	78 000
Total Equity and Debt	874 000	645 000	391 000	422 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 592 000	793 000	793 000	690 000
Revenue	796 000	793 000	793 000	690 000
Cost of Goods Sold	0	0	0	0
Salary Costs	87 000	43 000	42 000	30 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 470 000	613 000	870 000	461 000
Operating Profit	61 000	180 000	−76 000	229 000
Financial Income	11 000	0	1 000	3 000
Financial Costs	0	0	0	2 000
Financial Balance	11 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	67 000	180 000	−75 000	230 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 345 000	505 000	257 000	403 000
Total Current Assets	874 000	645 000	391 000	422 000
Total Assets	874 000	645 000	391 000	422 000
Total Equity	516 000	449 000	269 000	344 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	685 000	187 000	117 000	56 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	9 000	6 000	22 000
Total Current Debt	358 000	196 000	122 000	78 000
Total Equity and Debt	874 000	645 000	391 000	422 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,98 %	40,09 %	−27,88 %	66,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,66 %	22,7 %	−9,58 %	33,19 %
Current Ratio	2,44	3,29	3,2	5,41
Quick Ratio	2,44	3,29	3,2	5,41
Equity Ratio	0,59	0,7	0,69	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %