FJORDLINJE EIGEDOM AS

6856 SOGNDAL

Finances

Share Ownership

Return on Equity

13,68 %

Current Ratio

0,83

Debt-to-Equity Ratio

5,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 321 000	11 272 000	10 783 000	10 525 000
Net Income	1 955 000	2 378 000	2 022 000	1 642 000
Total Assets	124 065 000	118 720 000	121 081 000	122 200 000
Total Equity	14 292 000	30 211 000	29 206 000	26 940 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 321 000	11 272 000	10 783 000	10 525 000
Expenditure	4 729 000	4 264 000	4 159 000	4 120 000
Operating Profit	6 592 000	7 009 000	6 625 000	6 404 000
Financial Income	53 000	11 000	19 000	57 000
Financial Costs	4 136 000	3 971 000	4 051 000	4 357 000
Financial Balance	−4 083 000	−3 960 000	−4 032 000	−4 300 000
Earnings Before Tax	2 509 000	3 048 000	2 593 000	2 105 000
Tax	554 000	671 000	571 000	463 000
Net Income	1 955 000	2 378 000	2 022 000	1 642 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	102 589 000	99 447 000	102 555 000	105 706 000
Total Current Assets	21 476 000	19 273 000	18 525 000	16 494 000
Total Assets	124 065 000	118 720 000	121 081 000	122 200 000
Total Retained Equity	0	−140 000	−1 144 000	−3 166 000
Total Equity	14 292 000	30 211 000	29 206 000	26 940 000
Total Long-Term Debt	83 924 000	87 680 000	91 339 000	94 200 000
Total Current Debt	25 850 000	829 000	535 000	1 060 000
Total Equity and Debt	124 065 000	118 720 000	121 081 000	122 200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 321 000	11 272 000	10 783 000	10 525 000
Revenue	11 321 000	11 272 000	10 783 000	10 525 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	−7 000
Depreciation	3 213 000	3 201 000	3 208 000	3 182 000
Impairment	0	0	0	0
Expenditure	4 729 000	4 264 000	4 159 000	4 120 000
Operating Profit	6 592 000	7 009 000	6 625 000	6 404 000
Financial Income	53 000	11 000	19 000	57 000
Financial Costs	4 136 000	3 971 000	4 051 000	4 357 000
Financial Balance	−4 083 000	−3 960 000	−4 032 000	−4 300 000
Dividends	15 000 000	0	0	0
Net Income	1 955 000	2 378 000	2 022 000	1 642 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	102 513 000	99 390 000	102 555 000	105 696 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	76 000	57 000	0	10 000
Total Tangible Assets	102 589 000	99 447 000	102 555 000	105 706 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	102 589 000	99 447 000	102 555 000	105 706 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 000	1 304 000	1 830 000	2 531 000
Total Current Assets	21 476 000	19 273 000	18 525 000	16 494 000
Total Assets	124 065 000	118 720 000	121 081 000	122 200 000
Total Equity	14 292 000	30 211 000	29 206 000	26 940 000
Short-Term Group Debt	3 684 000	0	0	0
Total Long-Term Debt	83 924 000	87 680 000	91 339 000	94 200 000
Creditors	6 963 000	157 000	81 000	289 000
Unpaid Taxes	0	117 000	187 000	0
Dividends	15 000 000	0	0	0
Other Current Debt	203 000	112 000	267 000	771 000
Total Current Debt	25 850 000	829 000	535 000	1 060 000
Total Equity and Debt	124 065 000	118 720 000	121 081 000	122 200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,68 %	7,87 %	6,92 %	6,1 %
Debt-to-Equity Ratio	5,87	2,9	3,13	3,5
Operating Profit Margin	58,23 %	62,18 %	61,44 %	60,85 %
Current Ratio	0,83	23,25	34,63	15,56
Quick Ratio	0,83	23,25	34,63	15,56
Equity Ratio	0,12	0,25	0,24	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %