GFT EIENDOM AS

5724 STANGHELLE

Finances

Share Ownership

Return on Equity

34,62 %

Current Ratio

0,89

Debt-to-Equity Ratio

−40,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	267 000	246 000	228 000	287 000
Net Income	−9 000	7 000	−109 000	−169 000
Total Assets	1 149 000	1 247 000	1 204 000	1 254 000
Total Equity	−26 000	−17 000	−24 000	85 000

Income (NOK)	2022	2021	2020	2019
Revenue	267 000	246 000	228 000	287 000
Expenditure	213 000	185 000	273 000	417 000
Operating Profit	55 000	61 000	−59 000	−129 000
Financial Income	0	2 000	1 000	0
Financial Costs	64 000	56 000	51 000	51 000
Financial Balance	−64 000	−54 000	−50 000	−51 000
Earnings Before Tax	−9 000	7 000	−109 000	−179 000
Tax	0	0	0	−11 000
Net Income	−9 000	7 000	−109 000	−169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 040 000	1 093 000	1 113 000	767 000
Total Current Assets	110 000	154 000	91 000	487 000
Total Assets	1 149 000	1 247 000	1 204 000	1 254 000
Total Retained Equity	−126 000	−117 000	−124 000	−15 000
Total Equity	−26 000	−17 000	−24 000	85 000
Total Long-Term Debt	1 051 000	1 181 000	906 000	1 143 000
Total Current Debt	124 000	83 000	322 000	25 000
Total Equity and Debt	1 149 000	1 247 000	1 204 000	1 254 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	57 000	41 000	24 000	38 000
Other Income	210 000	205 000	205 000	249 000
Revenue	267 000	246 000	228 000	287 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	77 000	72 000	50 000	39 000
Impairment	0	0	0	0
Expenditure	213 000	185 000	273 000	417 000
Operating Profit	55 000	61 000	−59 000	−129 000
Financial Income	0	2 000	1 000	0
Financial Costs	64 000	56 000	51 000	51 000
Financial Balance	−64 000	−54 000	−50 000	−51 000
Dividends	0	0	0	0
Net Income	−9 000	7 000	−109 000	−169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	992 000	1 049 000	1 068 000	709 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	48 000	44 000	45 000	57 000
Total Tangible Assets	1 040 000	1 093 000	1 113 000	767 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 040 000	1 093 000	1 113 000	767 000
Stock	0	0	0	15 000
Total Investments	0	0	0	0
Cash, Bank	96 000	140 000	30 000	424 000
Total Current Assets	110 000	154 000	91 000	487 000
Total Assets	1 149 000	1 247 000	1 204 000	1 254 000
Total Equity	−26 000	−17 000	−24 000	85 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 051 000	1 181 000	906 000	1 143 000
Creditors	6 000	19 000	318 000	21 000
Unpaid Taxes	0	11 000	0	0
Dividends	0	0	0	0
Other Current Debt	119 000	54 000	3 000	4 000
Total Current Debt	124 000	83 000	322 000	25 000
Total Equity and Debt	1 149 000	1 247 000	1 204 000	1 254 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,62 %	−41,18 %	454,17 %	−198,82 %
Debt-to-Equity Ratio	−40,42	−69,47	−37,75	13,45
Operating Profit Margin	20,6 %	24,8 %	−25,88 %	−44,95 %
Current Ratio	0,89	1,86	0,28	19,48
Quick Ratio	0,89	1,86	0,28	48,7
Equity Ratio	−0,02	−0,01	−0,02	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %