company

SAMEIET TH PETERSONSGATE 4

1523 MOSS

Finances

Share Ownership

Return on Equity

13,12 %

Current Ratio

24,09

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	454 000	454 000	454 000	454 000
Net Income	106 000	91 000	−101 000	175 000
Total Assets	843 000	732 000	641 000	738 000
Total Equity	808 000	702 000	611 000	712 000

Income (NOK)	2022	2021	2020	2019
Revenue	454 000	454 000	454 000	454 000
Expenditure	291 000	305 000	501 000	222 000
Operating Profit	99 000	88 000	−107 000	170 000
Financial Income	5 000	0	4 000	3 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	4 000	3 000
Earnings Before Tax	167 000	148 000	−44 000	235 000
Tax	0	0	0	0
Net Income	106 000	91 000	−101 000	175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	843 000	732 000	641 000	738 000
Total Assets	843 000	732 000	641 000	738 000
Total Retained Equity	808 000	702 000	611 000	712 000
Total Equity	808 000	702 000	611 000	712 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	30 000	30 000	26 000
Total Equity and Debt	843 000	732 000	641 000	738 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	454 000	454 000	454 000	454 000
Revenue	454 000	454 000	454 000	454 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	291 000	305 000	501 000	222 000
Operating Profit	99 000	88 000	−107 000	170 000
Financial Income	5 000	0	4 000	3 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	4 000	3 000
Dividends	0	0	0	0
Net Income	106 000	91 000	−101 000	175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	802 000	707 000	618 000	664 000
Total Current Assets	843 000	732 000	641 000	738 000
Total Assets	843 000	732 000	641 000	738 000
Total Equity	808 000	702 000	611 000	712 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	30 000	30 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	35 000	30 000	30 000	26 000
Total Equity and Debt	843 000	732 000	641 000	738 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,12 %	12,96 %	−16,53 %	24,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,81 %	19,38 %	−23,57 %	37,44 %
Current Ratio	24,09	24,4	21,37	28,38
Quick Ratio	24,09	24,4	21,37	28,38
Equity Ratio	0,96	0,96	0,95	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English