STRANDE EIENDOMSUTLEIE AS

1475 FINSTADJORDET

Finances

Share Ownership

Return on Equity

0,97 %

Current Ratio

26,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	164 000	156 000	157 000	154 000
Net Income	28 000	150 000	80 000	121 000
Total Assets	2 942 000	2 938 000	2 821 000	2 769 000
Total Equity	2 897 000	2 898 000	2 778 000	2 729 000

Income (NOK)	2022	2021	2020	2019
Revenue	164 000	156 000	157 000	154 000
Expenditure	97 000	113 000	100 000	109 000
Operating Profit	67 000	43 000	57 000	45 000
Financial Income	13 000	117 000	36 000	87 000
Financial Costs	36 000	0	0	0
Financial Balance	−23 000	117 000	36 000	87 000
Earnings Before Tax	44 000	160 000	92 000	131 000
Tax	15 000	10 000	13 000	11 000
Net Income	28 000	150 000	80 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 761 000	1 761 000	1 761 000	1 761 000
Total Current Assets	1 181 000	1 177 000	1 060 000	1 009 000
Total Assets	2 942 000	2 938 000	2 821 000	2 769 000
Total Retained Equity	597 000	598 000	478 000	429 000
Total Equity	2 897 000	2 898 000	2 778 000	2 729 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	45 000	40 000	43 000	41 000
Total Equity and Debt	2 942 000	2 938 000	2 821 000	2 769 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	164 000	156 000	157 000	154 000
Revenue	164 000	156 000	157 000	154 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	97 000	113 000	100 000	109 000
Operating Profit	67 000	43 000	57 000	45 000
Financial Income	13 000	117 000	36 000	87 000
Financial Costs	36 000	0	0	0
Financial Balance	−23 000	117 000	36 000	87 000
Dividends	30 000	30 000	30 000	30 000
Net Income	28 000	150 000	80 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 761 000	1 761 000	1 761 000	1 761 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 761 000	1 761 000	1 761 000	1 761 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 761 000	1 761 000	1 761 000	1 761 000
Stock	0	0	0	0
Total Investments	683 000	708 000	542 000	448 000
Cash, Bank	498 000	469 000	518 000	560 000
Total Current Assets	1 181 000	1 177 000	1 060 000	1 009 000
Total Assets	2 942 000	2 938 000	2 821 000	2 769 000
Total Equity	2 897 000	2 898 000	2 778 000	2 729 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	30 000	30 000	30 000	30 000
Other Current Debt	0	0	0	0
Total Current Debt	45 000	40 000	43 000	41 000
Total Equity and Debt	2 942 000	2 938 000	2 821 000	2 769 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,97 %	5,18 %	2,88 %	4,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,85 %	27,56 %	36,31 %	29,22 %
Current Ratio	26,24	29,43	24,65	24,61
Quick Ratio	26,24	29,43	24,65	24,61
Equity Ratio	0,98	0,99	0,98	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %