company

ROGER RUSTAND

3623 LAMPELAND

Finances

Share Ownership

Return on Equity

27,02 %

Current Ratio

5

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 225 000	19 275 000	15 921 000	13 810 000
Net Income	13 234 000	8 785 000	8 003 000	0
Total Assets	52 893 000	45 192 000	43 361 000	35 369 000
Total Equity	48 983 000	29 426 000	22 554 000	0

Income (NOK)	2022	2021	2020	2019
Revenue	26 225 000	19 275 000	15 921 000	13 810 000
Expenditure	7 257 000	4 077 000	1 697 000	2 281 000
Operating Profit	13 250 000	8 785 000	8 003 000	6 904 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	13 234 000	8 785 000	8 003 000	0
Tax	0	0	0	0
Net Income	13 234 000	8 785 000	8 003 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 366 000	32 385 000	31 625 000	28 949 000
Total Current Assets	19 526 000	12 807 000	11 736 000	6 420 000
Total Assets	52 893 000	45 192 000	43 361 000	35 369 000
Total Retained Equity	0	0	0	0
Total Equity	48 983 000	29 426 000	22 554 000	0
Total Long-Term Debt	0	13 353 000	15 103 000	5 594 000
Total Current Debt	3 909 000	2 413 000	5 705 000	2 476 000
Total Equity and Debt	52 893 000	45 192 000	43 361 000	35 369 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 268 000	14 482 000	11 905 000	0
Other Income	3 958 000	4 793 000	4 017 000	0
Revenue	26 225 000	19 275 000	15 921 000	13 810 000
Cost of Goods Sold	5 952 000	3 447 000	289 000	184 000
Salary Costs	2 611 000	1 736 000	2 307 000	2 097 000
Depreciation	−1 306 000	−1 106 000	−899 000	0
Impairment	0	0	0	0
Expenditure	7 257 000	4 077 000	1 697 000	2 281 000
Operating Profit	13 250 000	8 785 000	8 003 000	6 904 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	13 234 000	8 785 000	8 003 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 991 000	25 082 000	25 184 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	32 783 000	31 706 000	31 074 000	0
Total Fiancial Fixed Assets	582 000	679 000	551 000	0
Total Fixed Assets	33 366 000	32 385 000	31 625 000	28 949 000
Stock	4 754 000	1 856 000	1 113 000	4 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	19 526 000	12 807 000	11 736 000	6 420 000
Total Assets	52 893 000	45 192 000	43 361 000	35 369 000
Total Equity	48 983 000	29 426 000	22 554 000	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	13 353 000	15 103 000	5 594 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 909 000	2 413 000	5 705 000	2 476 000
Total Equity and Debt	52 893 000	45 192 000	43 361 000	35 369 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,02 %	29,85 %	35,48 %	-
Debt-to-Equity Ratio	0	0,45	0,67	-
Operating Profit Margin	50,52 %	45,58 %	50,27 %	49,99 %
Current Ratio	5	5,31	2,06	2,59
Quick Ratio	−23,11	22,99	2,56	2,6
Equity Ratio	0,93	0,65	0,52	0
Gross Profit Margin	77,3 %	82,12 %	98,18 %	98,67 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English