BURÅSEN 17 AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

11,94 %

Current Ratio

10,19

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 937 000	1 586 000	1 098 000	311 000
Net Income	2 375 000	3 204 000	−1 901 000	−1 149 000
Total Assets	31 547 000	28 070 000	24 891 000	27 223 000
Total Equity	19 895 000	17 519 000	14 316 000	16 216 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 937 000	1 586 000	1 098 000	311 000
Expenditure	−1 436 000	−2 863 000	3 170 000	1 429 000
Operating Profit	3 373 000	4 449 000	−2 072 000	−1 117 000
Financial Income	4 000	3 000	3 000	3 000
Financial Costs	332 000	345 000	367 000	359 000
Financial Balance	−328 000	−342 000	−364 000	−356 000
Earnings Before Tax	3 045 000	4 107 000	−2 437 000	−1 473 000
Tax	670 000	904 000	−536 000	−324 000
Net Income	2 375 000	3 204 000	−1 901 000	−1 149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 396 000	27 857 000	24 774 000	27 194 000
Total Current Assets	2 151 000	213 000	117 000	30 000
Total Assets	31 547 000	28 070 000	24 891 000	27 223 000
Total Retained Equity	17 803 000	15 427 000	12 224 000	14 124 000
Total Equity	19 895 000	17 519 000	14 316 000	16 216 000
Total Long-Term Debt	11 442 000	10 435 000	10 426 000	10 975 000
Total Current Debt	211 000	116 000	149 000	32 000
Total Equity and Debt	31 547 000	28 070 000	24 891 000	27 223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 937 000	1 586 000	1 098 000	311 000
Other Income	0	0	0	0
Revenue	1 937 000	1 586 000	1 098 000	311 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	−1 539 000	−3 083 000	2 420 000	1 051 000
Expenditure	−1 436 000	−2 863 000	3 170 000	1 429 000
Operating Profit	3 373 000	4 449 000	−2 072 000	−1 117 000
Financial Income	4 000	3 000	3 000	3 000
Financial Costs	332 000	345 000	367 000	359 000
Financial Balance	−328 000	−342 000	−364 000	−356 000
Dividends	0	0	0	0
Net Income	2 375 000	3 204 000	−1 901 000	−1 149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 396 000	27 857 000	24 774 000	27 194 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	29 396 000	27 857 000	24 774 000	27 194 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 396 000	27 857 000	24 774 000	27 194 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 117 000	166 000	88 000	9 000
Total Current Assets	2 151 000	213 000	117 000	30 000
Total Assets	31 547 000	28 070 000	24 891 000	27 223 000
Total Equity	19 895 000	17 519 000	14 316 000	16 216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 442 000	10 435 000	10 426 000	10 975 000
Creditors	49 000	60 000	149 000	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	162 000	56 000	0	0
Total Current Debt	211 000	116 000	149 000	32 000
Total Equity and Debt	31 547 000	28 070 000	24 891 000	27 223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,94 %	18,29 %	−13,28 %	−7,09 %
Debt-to-Equity Ratio	0,58	0,6	0,73	0,68
Operating Profit Margin	174,14 %	280,52 %	−188,71 %	−359,16 %
Current Ratio	10,19	1,84	0,79	0,94
Quick Ratio	10,19	1,84	0,79	0,94
Equity Ratio	0,63	0,62	0,58	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %