SUNDBOTTEN EIENDOM AS

7512 STJØRDAL

Finances

Share Ownership

Return on Equity

3,63 %

Current Ratio

0,88

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	692 000	706 000	706 000	695 000
Net Income	252 000	196 000	247 000	246 000
Total Assets	10 475 000	10 532 000	10 475 000	10 451 000
Total Equity	6 936 000	6 685 000	6 488 000	6 241 000

Income (NOK)	2022	2021	2020	2019
Revenue	692 000	706 000	706 000	695 000
Expenditure	266 000	368 000	285 000	266 000
Operating Profit	426 000	338 000	421 000	429 000
Financial Income	0	0	0	0
Financial Costs	103 000	87 000	104 000	113 000
Financial Balance	−103 000	−87 000	−104 000	−113 000
Earnings Before Tax	323 000	252 000	317 000	316 000
Tax	71 000	55 000	70 000	71 000
Net Income	252 000	196 000	247 000	246 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 202 000	10 244 000	10 286 000	10 328 000
Total Current Assets	273 000	288 000	189 000	123 000
Total Assets	10 475 000	10 532 000	10 475 000	10 451 000
Total Retained Equity	6 836 000	6 585 000	6 388 000	6 141 000
Total Equity	6 936 000	6 685 000	6 488 000	6 241 000
Total Long-Term Debt	3 229 000	3 495 000	3 666 000	3 786 000
Total Current Debt	310 000	353 000	321 000	423 000
Total Equity and Debt	10 475 000	10 532 000	10 475 000	10 451 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 000	0
Other Income	692 000	706 000	705 000	695 000
Revenue	692 000	706 000	706 000	695 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	42 000	42 000	42 000	42 000
Impairment	0	0	0	0
Expenditure	266 000	368 000	285 000	266 000
Operating Profit	426 000	338 000	421 000	429 000
Financial Income	0	0	0	0
Financial Costs	103 000	87 000	104 000	113 000
Financial Balance	−103 000	−87 000	−104 000	−113 000
Dividends	0	0	0	0
Net Income	252 000	196 000	247 000	246 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 201 000	10 234 000	10 267 000	10 300 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	10 000	19 000	28 000
Total Tangible Assets	10 202 000	10 244 000	10 286 000	10 328 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 202 000	10 244 000	10 286 000	10 328 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	246 000	228 000	121 000	100 000
Total Current Assets	273 000	288 000	189 000	123 000
Total Assets	10 475 000	10 532 000	10 475 000	10 451 000
Total Equity	6 936 000	6 685 000	6 488 000	6 241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 229 000	3 495 000	3 666 000	3 786 000
Creditors	10 000	55 000	0	8 000
Unpaid Taxes	8 000	7 000	8 000	11 000
Dividends	0	0	0	0
Other Current Debt	219 000	233 000	241 000	333 000
Total Current Debt	310 000	353 000	321 000	423 000
Total Equity and Debt	10 475 000	10 532 000	10 475 000	10 451 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,63 %	2,93 %	3,81 %	3,94 %
Debt-to-Equity Ratio	0,47	0,52	0,57	0,61
Operating Profit Margin	61,56 %	47,88 %	59,63 %	61,73 %
Current Ratio	0,88	0,82	0,59	0,29
Quick Ratio	0,88	0,82	0,59	0,29
Equity Ratio	0,66	0,63	0,62	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %