T-SYSTEMS NORDIC A/S (NORGEFILIAL)

DK-2100 KØBENHAVN Ø

Finances

Share Ownership

Return on Equity

3,65 %

Current Ratio

0,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 540 000	3 532 000	2 383 000	10 184 000
Net Income	46 000	80 000	103 000	415 000
Total Assets	3 516 000	2 169 000	2 863 000	5 025 000
Total Equity	1 261 000	1 216 000	1 147 000	4 955 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 540 000	3 532 000	2 383 000	10 184 000
Expenditure	2 419 000	3 364 000	2 269 000	9 700 000
Operating Profit	121 000	168 000	113 000	485 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	121 000	168 000	113 000	485 000
Tax	75 000	88 000	11 000	70 000
Net Income	46 000	80 000	103 000	415 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 494 000	2 169 000	2 863 000	4 622 000
Total Current Assets	2 022 000	0	0	402 000
Total Assets	3 516 000	2 169 000	2 863 000	5 025 000
Total Retained Equity	1 261 000	1 216 000	1 147 000	4 955 000
Total Equity	1 261 000	1 216 000	1 147 000	4 955 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 254 000	953 000	1 717 000	70 000
Total Equity and Debt	3 516 000	2 169 000	2 863 000	5 025 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 540 000	0	0	0
Other Income	0	3 532 000	2 383 000	10 184 000
Revenue	2 540 000	3 532 000	2 383 000	10 184 000
Cost of Goods Sold	1 608 000	2 182 000	1 463 000	7 000 000
Salary Costs	0	0	0	0
Depreciation	726 000	850 000	658 000	2 125 000
Impairment	0	0	0	0
Expenditure	2 419 000	3 364 000	2 269 000	9 700 000
Operating Profit	121 000	168 000	113 000	485 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	46 000	80 000	103 000	415 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 494 000	2 169 000	2 863 000	4 622 000
Total Tangible Assets	1 494 000	2 169 000	2 863 000	4 622 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 494 000	2 169 000	2 863 000	4 622 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 685 000	0	0	0
Total Current Assets	2 022 000	0	0	402 000
Total Assets	3 516 000	2 169 000	2 863 000	5 025 000
Total Equity	1 261 000	1 216 000	1 147 000	4 955 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 179 000	865 000	1 706 000	0
Total Current Debt	2 254 000	953 000	1 717 000	70 000
Total Equity and Debt	3 516 000	2 169 000	2 863 000	5 025 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,65 %	6,58 %	8,98 %	8,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,76 %	4,76 %	4,74 %	4,76 %
Current Ratio	0,9	0	0	5,74
Quick Ratio	0,9	0	0	5,74
Equity Ratio	0,36	0,56	0,4	0,99
Gross Profit Margin	36,69 %	38,22 %	38,61 %	31,26 %

Rotate your device to see the full table