TANNLEGE SVERRE AUKLAND AS

4950 RISØR

Finances

Share Ownership

Return on Equity

28,11 %

Current Ratio

4,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 210 000	4 222 000	4 027 000	4 034 000
Net Income	1 429 000	1 440 000	1 357 000	1 363 000
Total Assets	6 580 000	6 300 000	5 800 000	5 431 000
Total Equity	5 083 000	4 653 000	4 213 000	3 857 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 210 000	4 222 000	4 027 000	4 034 000
Expenditure	2 381 000	2 377 000	2 292 000	2 273 000
Operating Profit	1 830 000	1 846 000	1 737 000	1 760 000
Financial Income	0	0	0	1 000
Financial Costs	3 000	0	1 000	0
Financial Balance	−3 000	0	−1 000	1 000
Earnings Before Tax	1 827 000	1 846 000	1 736 000	1 760 000
Tax	398 000	406 000	380 000	397 000
Net Income	1 429 000	1 440 000	1 357 000	1 363 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	41 000	80 000	68 000
Total Current Assets	6 564 000	6 259 000	5 721 000	5 363 000
Total Assets	6 580 000	6 300 000	5 800 000	5 431 000
Total Retained Equity	4 983 000	4 553 000	4 113 000	3 757 000
Total Equity	5 083 000	4 653 000	4 213 000	3 857 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 498 000	1 647 000	1 587 000	1 574 000
Total Equity and Debt	6 580 000	6 300 000	5 800 000	5 431 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 209 000	4 218 000	4 003 000	4 026 000
Other Income	1 000	4 000	24 000	8 000
Revenue	4 210 000	4 222 000	4 027 000	4 034 000
Cost of Goods Sold	779 000	678 000	825 000	525 000
Salary Costs	1 093 000	1 113 000	954 000	1 098 000
Depreciation	25 000	39 000	49 000	133 000
Impairment	0	0	0	0
Expenditure	2 381 000	2 377 000	2 292 000	2 273 000
Operating Profit	1 830 000	1 846 000	1 737 000	1 760 000
Financial Income	0	0	0	1 000
Financial Costs	3 000	0	1 000	0
Financial Balance	−3 000	0	−1 000	1 000
Dividends	1 000 000	1 000 000	1 000 000	1 000 000
Net Income	1 429 000	1 440 000	1 357 000	1 363 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	5 000
Fixtures	16 000	41 000	80 000	64 000
Total Tangible Assets	16 000	41 000	80 000	68 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	41 000	80 000	68 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 003 000	705 000	913 000	1 396 000
Total Current Assets	6 564 000	6 259 000	5 721 000	5 363 000
Total Assets	6 580 000	6 300 000	5 800 000	5 431 000
Total Equity	5 083 000	4 653 000	4 213 000	3 857 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−101 000	54 000	0	−60 000
Unpaid Taxes	76 000	68 000	64 000	78 000
Dividends	1 000 000	1 000 000	1 000 000	1 000 000
Other Current Debt	125 000	118 000	143 000	159 000
Total Current Debt	1 498 000	1 647 000	1 587 000	1 574 000
Total Equity and Debt	6 580 000	6 300 000	5 800 000	5 431 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,11 %	30,95 %	32,21 %	35,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	43,47 %	43,72 %	43,13 %	43,63 %
Current Ratio	4,38	3,8	3,6	3,41
Quick Ratio	4,38	3,8	3,6	3,41
Equity Ratio	0,77	0,74	0,73	0,71
Gross Profit Margin	81,5 %	83,94 %	79,51 %	86,99 %