EIENOR AS

1396 BILLINGSTAD

Finances

Share Ownership

Return on Equity

16,34 %

Current Ratio

6,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 006 000	2 498 000	1 550 000	1 535 000
Net Income	705 000	1 232 000	538 000	595 000
Total Assets	5 100 000	4 345 000	2 745 000	2 394 000
Total Equity	4 314 000	3 610 000	2 377 000	1 839 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 006 000	2 498 000	1 550 000	1 535 000
Expenditure	1 100 000	912 000	859 000	873 000
Operating Profit	905 000	1 585 000	692 000	662 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	4 000	1 000	0
Financial Balance	−1 000	−4 000	−1 000	1 000
Earnings Before Tax	904 000	1 582 000	691 000	663 000
Tax	199 000	349 000	153 000	68 000
Net Income	705 000	1 232 000	538 000	595 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 100 000	4 345 000	2 745 000	2 394 000
Total Assets	5 100 000	4 345 000	2 745 000	2 394 000
Total Retained Equity	3 914 000	3 210 000	1 977 000	1 439 000
Total Equity	4 314 000	3 610 000	2 377 000	1 839 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	786 000	736 000	368 000	556 000
Total Equity and Debt	5 100 000	4 345 000	2 745 000	2 394 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 006 000	2 498 000	1 550 000	1 535 000
Other Income	0	0	0	0
Revenue	2 006 000	2 498 000	1 550 000	1 535 000
Cost of Goods Sold	0	0	0	0
Salary Costs	876 000	682 000	659 000	641 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 100 000	912 000	859 000	873 000
Operating Profit	905 000	1 585 000	692 000	662 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	4 000	1 000	0
Financial Balance	−1 000	−4 000	−1 000	1 000
Dividends	0	0	0	0
Net Income	705 000	1 232 000	538 000	595 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 937 000	3 296 000	1 669 000	1 364 000
Total Current Assets	5 100 000	4 345 000	2 745 000	2 394 000
Total Assets	5 100 000	4 345 000	2 745 000	2 394 000
Total Equity	4 314 000	3 610 000	2 377 000	1 839 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	39 000	−1 000	58 000	6 000
Unpaid Taxes	349 000	168 000	35 000	338 000
Dividends	0	0	0	0
Other Current Debt	199 000	219 000	122 000	144 000
Total Current Debt	786 000	736 000	368 000	556 000
Total Equity and Debt	5 100 000	4 345 000	2 745 000	2 394 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,34 %	34,13 %	22,63 %	32,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,11 %	63,45 %	44,65 %	43,13 %
Current Ratio	6,49	5,9	7,46	4,31
Quick Ratio	6,49	5,9	7,46	4,31
Equity Ratio	0,85	0,83	0,87	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %