CHRISTFAM AB

1811 ASKIM

Finances

Share Ownership

Return on Equity

27,4 %

Current Ratio

7,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 284 000	2 020 000	2 573 000	1 741 000
Net Income	300 000	176 000	191 000	233 000
Total Assets	1 261 000	948 000	1 666 000	982 000
Total Equity	1 095 000	800 000	1 516 000	946 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 284 000	2 020 000	2 573 000	1 741 000
Expenditure	1 987 000	1 848 000	2 388 000	1 511 000
Operating Profit	297 000	173 000	185 000	230 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	0	0	−2 000	0
Financial Balance	4 000	4 000	6 000	4 000
Earnings Before Tax	300 000	176 000	191 000	233 000
Tax	0	0	0	0
Net Income	300 000	176 000	191 000	233 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 261 000	948 000	1 666 000	982 000
Total Assets	1 261 000	948 000	1 666 000	982 000
Total Retained Equity	1 095 000	800 000	1 516 000	946 000
Total Equity	1 095 000	800 000	1 516 000	946 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	166 000	148 000	150 000	36 000
Total Equity and Debt	1 261 000	948 000	1 666 000	982 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 284 000	2 020 000	2 573 000	1 741 000
Other Income	0	0	0	0
Revenue	2 284 000	2 020 000	2 573 000	1 741 000
Cost of Goods Sold	1 509 000	1 405 000	2 069 000	1 219 000
Salary Costs	399 000	369 000	236 000	238 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 987 000	1 848 000	2 388 000	1 511 000
Operating Profit	297 000	173 000	185 000	230 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	0	0	−2 000	0
Financial Balance	4 000	4 000	6 000	4 000
Dividends	0	0	0	0
Net Income	300 000	176 000	191 000	233 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	698 000	666 000	1 416 000	816 000
Total Current Assets	1 261 000	948 000	1 666 000	982 000
Total Assets	1 261 000	948 000	1 666 000	982 000
Total Equity	1 095 000	800 000	1 516 000	946 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	21 000	27 000	−67 000
Unpaid Taxes	129 000	98 000	102 000	85 000
Dividends	0	0	0	0
Other Current Debt	32 000	28 000	21 000	18 000
Total Current Debt	166 000	148 000	150 000	36 000
Total Equity and Debt	1 261 000	948 000	1 666 000	982 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,4 %	22 %	12,6 %	24,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13 %	8,56 %	7,19 %	13,21 %
Current Ratio	7,6	6,41	11,11	27,28
Quick Ratio	7,6	6,41	11,11	27,28
Equity Ratio	0,87	0,84	0,91	0,96
Gross Profit Margin	33,93 %	30,45 %	19,59 %	29,98 %