DIN ØKONOMIPARTNER AS

2335 STANGE

Finances

Share Ownership

Return on Equity

−0,87 %

Current Ratio

5,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	33 000	41 000	18 000	0
Net Income	−1 000	21 000	11 000	−1 000
Total Assets	121 000	131 000	116 000	104 000
Total Equity	115 000	116 000	115 000	104 000

Income (NOK)	2022	2021	2020	2019
Revenue	33 000	41 000	18 000	0
Expenditure	37 000	5 000	4 000	1 000
Operating Profit	−5 000	36 000	14 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−5 000	36 000	14 000	−1 000
Tax	−4 000	15 000	3 000	0
Net Income	−1 000	21 000	11 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	87 000	109 000	109 000	104 000
Total Current Assets	34 000	22 000	7 000	0
Total Assets	121 000	131 000	116 000	104 000
Total Retained Equity	15 000	16 000	15 000	4 000
Total Equity	115 000	116 000	115 000	104 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	15 000	1 000	0
Total Equity and Debt	121 000	131 000	116 000	104 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	33 000	41 000	18 000	0
Other Income	0	0	0	0
Revenue	33 000	41 000	18 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	16 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	5 000	4 000	1 000
Operating Profit	−5 000	36 000	14 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−1 000	21 000	11 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	0	0	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	83 000	109 000	109 000	102 000
Total Fixed Assets	87 000	109 000	109 000	104 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	0
Total Current Assets	34 000	22 000	7 000	0
Total Assets	121 000	131 000	116 000	104 000
Total Equity	115 000	116 000	115 000	104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	5 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	15 000	1 000	0
Total Equity and Debt	121 000	131 000	116 000	104 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,87 %	18,1 %	9,57 %	−0,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−15,15 %	87,8 %	77,78 %	-
Current Ratio	5,67	1,47	7	-
Quick Ratio	5,67	1,47	7	-
Equity Ratio	0,95	0,89	0,99	1
Gross Profit Margin	100 %	100 %	100 %	-