NUTEN EIENDOM AS

3560 HEMSEDAL

Finances

Share Ownership

Return on Equity

61,75 %

Current Ratio

0,98

Debt-to-Equity Ratio

5,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 546 000	1 963 000	3 028 000	2 378 000
Net Income	289 000	227 000	787 000	241 000
Total Assets	3 790 000	3 981 000	5 099 000	4 491 000
Total Equity	468 000	579 000	751 000	−35 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 546 000	1 963 000	3 028 000	2 378 000
Expenditure	2 068 000	1 697 000	1 859 000	1 881 000
Operating Profit	478 000	266 000	1 169 000	496 000
Financial Income	7 000	111 000	1 000	1 000
Financial Costs	110 000	115 000	161 000	188 000
Financial Balance	−103 000	−4 000	−160 000	−187 000
Earnings Before Tax	375 000	261 000	1 009 000	310 000
Tax	86 000	34 000	222 000	68 000
Net Income	289 000	227 000	787 000	241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 935 000	3 062 000	3 535 000	3 903 000
Total Current Assets	855 000	919 000	1 564 000	588 000
Total Assets	3 790 000	3 981 000	5 099 000	4 491 000
Total Retained Equity	433 000	544 000	716 000	−70 000
Total Equity	468 000	579 000	751 000	−35 000
Total Long-Term Debt	2 452 000	2 625 000	2 736 000	2 866 000
Total Current Debt	870 000	777 000	1 611 000	1 660 000
Total Equity and Debt	3 790 000	3 981 000	5 099 000	4 491 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 755 000	1 666 000	1 767 000	1 718 000
Other Income	792 000	298 000	1 261 000	659 000
Revenue	2 546 000	1 963 000	3 028 000	2 378 000
Cost of Goods Sold	0	0	13 000	0
Salary Costs	1 333 000	1 145 000	1 268 000	1 230 000
Depreciation	127 000	130 000	132 000	129 000
Impairment	0	0	0	0
Expenditure	2 068 000	1 697 000	1 859 000	1 881 000
Operating Profit	478 000	266 000	1 169 000	496 000
Financial Income	7 000	111 000	1 000	1 000
Financial Costs	110 000	115 000	161 000	188 000
Financial Balance	−103 000	−4 000	−160 000	−187 000
Dividends	400 000	400 000	0	0
Net Income	289 000	227 000	787 000	241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 899 000	3 015 000	3 131 000	3 883 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	47 000	4 000	20 000
Total Tangible Assets	2 935 000	3 062 000	3 135 000	3 903 000
Total Fiancial Fixed Assets	0	0	400 000	0
Total Fixed Assets	2 935 000	3 062 000	3 535 000	3 903 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	506 000	785 000	1 189 000	218 000
Total Current Assets	855 000	919 000	1 564 000	588 000
Total Assets	3 790 000	3 981 000	5 099 000	4 491 000
Total Equity	468 000	579 000	751 000	−35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 452 000	2 625 000	2 736 000	2 866 000
Creditors	54 000	54 000	63 000	50 000
Unpaid Taxes	144 000	135 000	164 000	187 000
Dividends	400 000	400 000	0	0
Other Current Debt	150 000	112 000	1 116 000	1 423 000
Total Current Debt	870 000	777 000	1 611 000	1 660 000
Total Equity and Debt	3 790 000	3 981 000	5 099 000	4 491 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,75 %	39,21 %	104,79 %	−688,57 %
Debt-to-Equity Ratio	5,24	4,53	3,64	−81,89
Operating Profit Margin	18,77 %	13,55 %	38,61 %	20,86 %
Current Ratio	0,98	1,18	0,97	0,35
Quick Ratio	0,98	1,18	0,97	0,35
Equity Ratio	0,12	0,15	0,15	−0,01
Gross Profit Margin	100 %	100 %	99,57 %	100 %