MEJLÆNDER AS

0268 OSLO

Finances

Return on Equity

7,66 %

Current Ratio

2,66

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 210 000	844 000	2 214 000	1 237 000
Net Income	483 000	1 402 000	1 813 000	928 000
Total Assets	10 826 000	10 599 000	10 033 000	8 970 000
Total Equity	6 307 000	9 284 000	8 382 000	7 069 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 210 000	844 000	2 214 000	1 237 000
Expenditure	697 000	695 000	655 000	614 000
Operating Profit	1 514 000	149 000	1 559 000	623 000
Financial Income	171 000	1 307 000	671 000	540 000
Financial Costs	862 000	19 000	71 000	107 000
Financial Balance	−691 000	1 288 000	600 000	433 000
Earnings Before Tax	822 000	1 438 000	2 158 000	1 055 000
Tax	339 000	36 000	345 000	127 000
Net Income	483 000	1 402 000	1 813 000	928 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	2 805 000	2 785 000	4 224 000
Total Current Assets	10 798 000	7 795 000	7 248 000	4 746 000
Total Assets	10 826 000	10 599 000	10 033 000	8 970 000
Total Retained Equity	6 207 000	9 184 000	8 282 000	6 968 000
Total Equity	6 307 000	9 284 000	8 382 000	7 069 000
Total Long-Term Debt	455 000	251 000	314 000	1 080 000
Total Current Debt	4 063 000	1 064 000	1 337 000	821 000
Total Equity and Debt	10 826 000	10 599 000	10 033 000	8 970 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	764 000	697 000	804 000	967 000
Other Income	1 447 000	148 000	1 410 000	270 000
Revenue	2 210 000	844 000	2 214 000	1 237 000
Cost of Goods Sold	0	0	0	0
Salary Costs	453 000	439 000	423 000	419 000
Depreciation	4 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	697 000	695 000	655 000	614 000
Operating Profit	1 514 000	149 000	1 559 000	623 000
Financial Income	171 000	1 307 000	671 000	540 000
Financial Costs	862 000	19 000	71 000	107 000
Financial Balance	−691 000	1 288 000	600 000	433 000
Dividends	3 460 000	500 000	500 000	600 000
Net Income	483 000	1 402 000	1 813 000	928 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	2 773 000	2 773 000	4 212 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	31 000	12 000	12 000
Total Tangible Assets	28 000	2 805 000	2 785 000	4 224 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 000	2 805 000	2 785 000	4 224 000
Stock	0	0	0	0
Total Investments	9 025 000	7 167 000	5 840 000	4 347 000
Cash, Bank	1 535 000	529 000	1 345 000	369 000
Total Current Assets	10 798 000	7 795 000	7 248 000	4 746 000
Total Assets	10 826 000	10 599 000	10 033 000	8 970 000
Total Equity	6 307 000	9 284 000	8 382 000	7 069 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	455 000	251 000	314 000	1 080 000
Creditors	7 000	22 000	1 000	−3 000
Unpaid Taxes	202 000	183 000	216 000	49 000
Dividends	3 460 000	500 000	500 000	600 000
Other Current Debt	263 000	268 000	473 000	119 000
Total Current Debt	4 063 000	1 064 000	1 337 000	821 000
Total Equity and Debt	10 826 000	10 599 000	10 033 000	8 970 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,66 %	15,1 %	21,63 %	13,13 %
Debt-to-Equity Ratio	0,07	0,03	0,04	0,15
Operating Profit Margin	68,51 %	17,65 %	70,42 %	50,36 %
Current Ratio	2,66	7,33	5,42	5,78
Quick Ratio	2,66	7,33	5,42	5,78
Equity Ratio	0,58	0,88	0,84	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %