NORDANG HOLDING AS

6200 STRANDA

Finances

Return on Equity

1,02 %

Current Ratio

1,61

Debt-to-Equity Ratio

0,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 571 000	4 388 000	3 600 000	2 866 000
Net Income	217 000	4 487 000	1 764 000	−921 000
Total Assets	45 367 000	45 975 000	40 230 000	35 117 000
Total Equity	21 333 000	20 866 000	18 679 000	18 015 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 571 000	4 388 000	3 600 000	2 866 000
Expenditure	1 895 000	1 803 000	1 150 000	967 000
Operating Profit	2 676 000	2 586 000	2 450 000	1 898 000
Financial Income	167 000	3 549 000	4 280 000	1 218 000
Financial Costs	2 123 000	1 197 000	4 603 000	3 642 000
Financial Balance	−1 956 000	2 352 000	−323 000	−2 424 000
Earnings Before Tax	720 000	4 938 000	2 127 000	−526 000
Tax	503 000	451 000	363 000	395 000
Net Income	217 000	4 487 000	1 764 000	−921 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 615 000	36 616 000	31 235 000	23 819 000
Total Current Assets	6 752 000	9 359 000	8 995 000	11 298 000
Total Assets	45 367 000	45 975 000	40 230 000	35 117 000
Total Retained Equity	20 958 000	20 490 000	18 304 000	17 639 000
Total Equity	21 333 000	20 866 000	18 679 000	18 015 000
Total Long-Term Debt	19 836 000	21 793 000	19 493 000	14 972 000
Total Current Debt	4 197 000	3 316 000	2 057 000	2 130 000
Total Equity and Debt	45 367 000	45 975 000	40 230 000	35 117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 936 000	3 735 000	3 094 000	0
Other Income	634 000	653 000	506 000	2 866 000
Revenue	4 571 000	4 388 000	3 600 000	2 866 000
Cost of Goods Sold	0	0	0	0
Salary Costs	122 000	50 000	44 000	33 000
Depreciation	1 104 000	1 097 000	772 000	579 000
Impairment	0	0	0	0
Expenditure	1 895 000	1 803 000	1 150 000	967 000
Operating Profit	2 676 000	2 586 000	2 450 000	1 898 000
Financial Income	167 000	3 549 000	4 280 000	1 218 000
Financial Costs	2 123 000	1 197 000	4 603 000	3 642 000
Financial Balance	−1 956 000	2 352 000	−323 000	−2 424 000
Dividends	2 000 000	2 300 000	1 100 000	450 000
Net Income	217 000	4 487 000	1 764 000	−921 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 243 000	21 277 000	17 651 000	12 221 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	344 000	354 000	34 000	23 000
Total Tangible Assets	20 587 000	21 631 000	17 685 000	12 244 000
Total Fiancial Fixed Assets	18 028 000	14 985 000	13 550 000	11 575 000
Total Fixed Assets	38 615 000	36 616 000	31 235 000	23 819 000
Stock	1 283 000	1 283 000	0	0
Total Investments	5 324 000	6 275 000	2 715 000	7 702 000
Cash, Bank	66 000	1 706 000	5 106 000	3 029 000
Total Current Assets	6 752 000	9 359 000	8 995 000	11 298 000
Total Assets	45 367 000	45 975 000	40 230 000	35 117 000
Total Equity	21 333 000	20 866 000	18 679 000	18 015 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 836 000	21 793 000	19 493 000	14 972 000
Creditors	19 000	69 000	323 000	1 100 000
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	2 300 000	1 100 000	450 000
Other Current Debt	1 063 000	1 295 000	271 000	184 000
Total Current Debt	4 197 000	3 316 000	2 057 000	2 130 000
Total Equity and Debt	45 367 000	45 975 000	40 230 000	35 117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,02 %	21,5 %	9,44 %	−5,11 %
Debt-to-Equity Ratio	0,93	1,04	1,04	0,83
Operating Profit Margin	58,54 %	58,93 %	68,06 %	66,22 %
Current Ratio	1,61	2,82	4,37	5,3
Quick Ratio	2,32	4,6	4,37	5,3
Equity Ratio	0,47	0,45	0,46	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %