KOF EIENDOM AS

3420 LIERSKOGEN

Finances

Share Ownership

Return on Equity

12,96 %

Current Ratio

7,09

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 328 000	1 262 000	1 199 000	1 367 000
Net Income	683 000	592 000	520 000	632 000
Total Assets	5 770 000	5 039 000	5 957 000	5 466 000
Total Equity	5 269 000	4 585 000	5 493 000	4 973 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 328 000	1 262 000	1 199 000	1 367 000
Expenditure	464 000	504 000	534 000	547 000
Operating Profit	865 000	759 000	665 000	820 000
Financial Income	12 000	0	2 000	6 000
Financial Costs	0	0	0	16 000
Financial Balance	12 000	0	2 000	−10 000
Earnings Before Tax	876 000	759 000	667 000	810 000
Tax	193 000	167 000	147 000	178 000
Net Income	683 000	592 000	520 000	632 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 217 000	4 341 000	4 464 000	4 588 000
Total Current Assets	1 553 000	698 000	1 492 000	878 000
Total Assets	5 770 000	5 039 000	5 957 000	5 466 000
Total Retained Equity	3 769 000	3 085 000	3 993 000	3 473 000
Total Equity	5 269 000	4 585 000	5 493 000	4 973 000
Total Long-Term Debt	282 000	285 000	284 000	282 000
Total Current Debt	219 000	168 000	180 000	211 000
Total Equity and Debt	5 770 000	5 039 000	5 957 000	5 466 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	223 000	0	0	0
Other Income	1 105 000	1 262 000	1 199 000	1 367 000
Revenue	1 328 000	1 262 000	1 199 000	1 367 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	124 000	124 000	124 000	124 000
Impairment	0	0	0	0
Expenditure	464 000	504 000	534 000	547 000
Operating Profit	865 000	759 000	665 000	820 000
Financial Income	12 000	0	2 000	6 000
Financial Costs	0	0	0	16 000
Financial Balance	12 000	0	2 000	−10 000
Dividends	0	1 500 000	0	0
Net Income	683 000	592 000	520 000	632 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 217 000	4 341 000	4 464 000	4 588 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 217 000	4 341 000	4 464 000	4 588 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 217 000	4 341 000	4 464 000	4 588 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 523 000	652 000	1 457 000	828 000
Total Current Assets	1 553 000	698 000	1 492 000	878 000
Total Assets	5 770 000	5 039 000	5 957 000	5 466 000
Total Equity	5 269 000	4 585 000	5 493 000	4 973 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	282 000	285 000	284 000	282 000
Creditors	24 000	3 000	35 000	37 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 500 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	219 000	168 000	180 000	211 000
Total Equity and Debt	5 770 000	5 039 000	5 957 000	5 466 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,96 %	12,91 %	9,47 %	12,71 %
Debt-to-Equity Ratio	0,05	0,06	0,05	0,06
Operating Profit Margin	65,14 %	60,14 %	55,46 %	59,99 %
Current Ratio	7,09	4,15	8,29	4,16
Quick Ratio	7,09	4,15	8,29	4,16
Equity Ratio	0,91	0,91	0,92	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %