SOGNSVANNSVEIEN GAUSTAD AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

29,34 %

Current Ratio

25,95

Debt-to-Equity Ratio

0,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 791 000	2 671 000	2 637 000	2 619 000
Net Income	1 476 000	1 736 000	1 716 000	1 693 000
Total Assets	8 651 000	8 824 000	10 123 000	8 606 000
Total Equity	5 031 000	5 068 000	5 106 000	5 145 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 791 000	2 671 000	2 637 000	2 619 000
Expenditure	788 000	336 000	337 000	335 000
Operating Profit	2 003 000	2 334 000	2 301 000	2 284 000
Financial Income	10 000	89 000	35 000	38 000
Financial Costs	121 000	198 000	135 000	151 000
Financial Balance	−111 000	−109 000	−100 000	−113 000
Earnings Before Tax	1 892 000	2 226 000	2 201 000	2 170 000
Tax	416 000	490 000	484 000	477 000
Net Income	1 476 000	1 736 000	1 716 000	1 693 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 080 000	8 228 000	8 376 000	8 524 000
Total Current Assets	571 000	596 000	1 747 000	82 000
Total Assets	8 651 000	8 824 000	10 123 000	8 606 000
Total Retained Equity	3 966 000	4 004 000	4 042 000	4 081 000
Total Equity	5 031 000	5 068 000	5 106 000	5 145 000
Total Long-Term Debt	3 598 000	3 547 000	5 009 000	3 460 000
Total Current Debt	22 000	208 000	8 000	1 000
Total Equity and Debt	8 651 000	8 824 000	10 123 000	8 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 791 000	2 671 000	2 637 000	2 619 000
Revenue	2 791 000	2 671 000	2 637 000	2 619 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	148 000	148 000	148 000	148 000
Impairment	0	0	0	0
Expenditure	788 000	336 000	337 000	335 000
Operating Profit	2 003 000	2 334 000	2 301 000	2 284 000
Financial Income	10 000	89 000	35 000	38 000
Financial Costs	121 000	198 000	135 000	151 000
Financial Balance	−111 000	−109 000	−100 000	−113 000
Dividends	0	0	0	0
Net Income	1 476 000	1 736 000	1 716 000	1 693 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 080 000	8 228 000	8 376 000	8 524 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 080 000	8 228 000	8 376 000	8 524 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 080 000	8 228 000	8 376 000	8 524 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	552 000	574 000	769 000	26 000
Total Current Assets	571 000	596 000	1 747 000	82 000
Total Assets	8 651 000	8 824 000	10 123 000	8 606 000
Total Equity	5 031 000	5 068 000	5 106 000	5 145 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 598 000	3 547 000	5 009 000	3 460 000
Creditors	18 000	208 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	0	8 000	1 000
Total Current Debt	22 000	208 000	8 000	1 000
Total Equity and Debt	8 651 000	8 824 000	10 123 000	8 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,34 %	34,25 %	33,61 %	32,91 %
Debt-to-Equity Ratio	0,72	0,7	0,98	0,67
Operating Profit Margin	71,77 %	87,38 %	87,26 %	87,21 %
Current Ratio	25,95	2,87	218,38	82
Quick Ratio	25,95	2,87	218,38	82
Equity Ratio	0,58	0,57	0,5	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %