BRYNE LEGESENTER EIENDOM AS

4344 BRYNE

Finances

Share Ownership

Return on Equity

18,09 %

Current Ratio

0,15

Debt-to-Equity Ratio

2,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 031 000	1 026 000	1 022 000	820 000
Net Income	326 000	429 000	375 000	257 000
Total Assets	8 307 000	8 477 000	6 369 000	6 530 000
Total Equity	1 802 000	3 223 000	2 794 000	2 569 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 031 000	1 026 000	1 022 000	820 000
Expenditure	415 000	355 000	436 000	348 000
Operating Profit	616 000	670 000	586 000	472 000
Financial Income	8 000	1 000	0	0
Financial Costs	206 000	121 000	105 000	142 000
Financial Balance	−198 000	−120 000	−105 000	−142 000
Earnings Before Tax	418 000	550 000	481 000	329 000
Tax	92 000	121 000	106 000	72 000
Net Income	326 000	429 000	375 000	257 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 071 000	6 707 000	5 850 000	5 978 000
Total Current Assets	236 000	1 770 000	518 000	552 000
Total Assets	8 307 000	8 477 000	6 369 000	6 530 000
Total Retained Equity	326 000	3 119 000	2 690 000	2 465 000
Total Equity	1 802 000	3 223 000	2 794 000	2 569 000
Total Long-Term Debt	4 895 000	5 138 000	3 325 000	3 618 000
Total Current Debt	1 610 000	116 000	250 000	343 000
Total Equity and Debt	8 307 000	8 477 000	6 369 000	6 530 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 031 000	1 026 000	1 022 000	820 000
Revenue	1 031 000	1 026 000	1 022 000	820 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	196 000	134 000	128 000	122 000
Impairment	0	0	0	0
Expenditure	415 000	355 000	436 000	348 000
Operating Profit	616 000	670 000	586 000	472 000
Financial Income	8 000	1 000	0	0
Financial Costs	206 000	121 000	105 000	142 000
Financial Balance	−198 000	−120 000	−105 000	−142 000
Dividends	0	0	150 000	280 000
Net Income	326 000	429 000	375 000	257 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 057 000	6 689 000	5 828 000	5 951 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	18 000	23 000	27 000
Total Tangible Assets	8 071 000	6 707 000	5 850 000	5 978 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 071 000	6 707 000	5 850 000	5 978 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	217 000	1 739 000	518 000	533 000
Total Current Assets	236 000	1 770 000	518 000	552 000
Total Assets	8 307 000	8 477 000	6 369 000	6 530 000
Total Equity	1 802 000	3 223 000	2 794 000	2 569 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 895 000	5 138 000	3 325 000	3 618 000
Creditors	11 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	150 000	280 000
Other Current Debt	5 000	3 000	2 000	3 000
Total Current Debt	1 610 000	116 000	250 000	343 000
Total Equity and Debt	8 307 000	8 477 000	6 369 000	6 530 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,09 %	13,31 %	13,42 %	10 %
Debt-to-Equity Ratio	2,72	1,59	1,19	1,41
Operating Profit Margin	59,75 %	65,3 %	57,34 %	57,56 %
Current Ratio	0,15	15,26	2,07	1,61
Quick Ratio	0,15	15,26	2,07	1,61
Equity Ratio	0,22	0,38	0,44	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %