BERGET EIENDOM AS

7170 ÅFJORD

Finances

Share Ownership

Return on Equity

−0,93 %

Current Ratio

22,85

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	66 000	13 982 000	635 000	930 000
Net Income	−123 000	10 491 000	77 000	291 000
Total Assets	16 426 000	19 369 000	9 594 000	9 808 000
Total Equity	13 251 000	15 374 000	7 383 000	7 306 000

Income (NOK)	2022	2021	2020	2019
Revenue	66 000	13 982 000	635 000	930 000
Expenditure	238 000	509 000	483 000	511 000
Operating Profit	−171 000	13 474 000	152 000	419 000
Financial Income	17 000	10 000	0	19 000
Financial Costs	3 000	33 000	53 000	65 000
Financial Balance	14 000	−23 000	−53 000	−46 000
Earnings Before Tax	−158 000	13 450 000	99 000	373 000
Tax	−35 000	2 959 000	22 000	82 000
Net Income	−123 000	10 491 000	77 000	291 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 982 000	1 831 000	8 951 000	9 122 000
Total Current Assets	14 444 000	17 538 000	644 000	685 000
Total Assets	16 426 000	19 369 000	9 594 000	9 808 000
Total Retained Equity	10 676 000	12 799 000	4 808 000	4 731 000
Total Equity	13 251 000	15 374 000	7 383 000	7 306 000
Total Long-Term Debt	2 543 000	3 196 000	2 035 000	2 191 000
Total Current Debt	632 000	799 000	176 000	310 000
Total Equity and Debt	16 426 000	19 369 000	9 594 000	9 808 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	66 000	13 982 000	635 000	930 000
Revenue	66 000	13 982 000	635 000	930 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	1 000	0	4 000
Depreciation	32 000	29 000	101 000	92 000
Impairment	0	0	0	0
Expenditure	238 000	509 000	483 000	511 000
Operating Profit	−171 000	13 474 000	152 000	419 000
Financial Income	17 000	10 000	0	19 000
Financial Costs	3 000	33 000	53 000	65 000
Financial Balance	14 000	−23 000	−53 000	−46 000
Dividends	2 000 000	2 500 000	0	0
Net Income	−123 000	10 491 000	77 000	291 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 939 000	1 790 000	8 895 000	9 051 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	41 000	56 000	72 000
Total Tangible Assets	1 982 000	1 831 000	8 951 000	9 122 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 982 000	1 831 000	8 951 000	9 122 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 444 000	17 538 000	644 000	685 000
Total Current Assets	14 444 000	17 538 000	644 000	685 000
Total Assets	16 426 000	19 369 000	9 594 000	9 808 000
Total Equity	13 251 000	15 374 000	7 383 000	7 306 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 543 000	3 196 000	2 035 000	2 191 000
Creditors	0	18 000	5 000	49 000
Unpaid Taxes	0	0	0	1 000
Dividends	2 000 000	2 500 000	0	0
Other Current Debt	13 000	24 000	144 000	159 000
Total Current Debt	632 000	799 000	176 000	310 000
Total Equity and Debt	16 426 000	19 369 000	9 594 000	9 808 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,93 %	68,24 %	1,04 %	3,98 %
Debt-to-Equity Ratio	0,19	0,21	0,28	0,3
Operating Profit Margin	−259,09 %	96,37 %	23,94 %	45,05 %
Current Ratio	22,85	21,95	3,66	2,21
Quick Ratio	22,85	21,95	3,66	2,21
Equity Ratio	0,81	0,79	0,77	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %