ÅNUND LUNDE AS

4608 KRISTIANSAND S

Finances

Return on Equity

−1,53 %

Current Ratio

1,17

Debt-to-Equity Ratio

6,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−398 000	7 270 000	3 707 000	13 712 000
Total Assets	229 395 000	204 795 000	231 844 000	192 083 000
Total Equity	25 968 000	26 616 000	29 226 000	27 019 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	492 000	168 000	382 000	325 000
Operating Profit	−492 000	−168 000	−382 000	−325 000
Financial Income	5 617 000	10 806 000	8 004 000	17 062 000
Financial Costs	5 536 000	2 873 000	3 213 000	3 699 000
Financial Balance	81 000	7 933 000	4 791 000	13 363 000
Earnings Before Tax	−412 000	7 765 000	4 408 000	13 039 000
Tax	−13 000	496 000	701 000	−674 000
Net Income	−398 000	7 270 000	3 707 000	13 712 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	195 096 000	179 774 000	197 578 000	165 690 000
Total Current Assets	34 300 000	25 021 000	34 266 000	26 393 000
Total Assets	229 395 000	204 795 000	231 844 000	192 083 000
Total Retained Equity	14 918 000	15 566 000	18 176 000	15 969 000
Total Equity	25 968 000	26 616 000	29 226 000	27 019 000
Total Long-Term Debt	174 195 000	158 048 000	158 804 000	126 254 000
Total Current Debt	29 232 000	20 131 000	43 813 000	38 810 000
Total Equity and Debt	229 395 000	204 795 000	231 844 000	192 083 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	492 000	168 000	382 000	325 000
Operating Profit	−492 000	−168 000	−382 000	−325 000
Financial Income	5 617 000	10 806 000	8 004 000	17 062 000
Financial Costs	5 536 000	2 873 000	3 213 000	3 699 000
Financial Balance	81 000	7 933 000	4 791 000	13 363 000
Dividends	250 000	9 880 000	1 500 000	1 500 000
Net Income	−398 000	7 270 000	3 707 000	13 712 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	483 000	1 184 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	195 096 000	179 774 000	197 095 000	164 506 000
Total Fixed Assets	195 096 000	179 774 000	197 578 000	165 690 000
Stock	0	0	0	0
Total Investments	8 189 000	5 228 000	7 919 000	6 771 000
Cash, Bank	100 000	8 755 000	118 000	0
Total Current Assets	34 300 000	25 021 000	34 266 000	26 393 000
Total Assets	229 395 000	204 795 000	231 844 000	192 083 000
Total Equity	25 968 000	26 616 000	29 226 000	27 019 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	174 195 000	158 048 000	158 804 000	126 254 000
Creditors	116 000	0	0	9 000
Unpaid Taxes	0	0	0	0
Dividends	250 000	9 880 000	1 500 000	1 500 000
Other Current Debt	15 131 000	17 600 000	30 229 000	24 989 000
Total Current Debt	29 232 000	20 131 000	43 813 000	38 810 000
Total Equity and Debt	229 395 000	204 795 000	231 844 000	192 083 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,53 %	27,31 %	12,68 %	50,75 %
Debt-to-Equity Ratio	6,71	5,94	5,43	4,67
Operating Profit Margin	-	-	-	-
Current Ratio	1,17	1,24	0,78	0,68
Quick Ratio	1,17	1,24	0,78	0,68
Equity Ratio	0,11	0,13	0,13	0,14
Gross Profit Margin	-	-	-	-