EIKER FIBERNETT AS

3302 HOKKSUND

Finances

Share Ownership

Return on Equity

14,32 %

Current Ratio

0,22

Debt-to-Equity Ratio

1,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 741 000	17 565 000	16 766 000	15 268 000
Net Income	2 969 000	5 550 000	4 821 000	2 667 000
Total Assets	100 119 000	90 632 000	91 479 000	87 160 000
Total Equity	20 730 000	16 554 000	17 819 000	14 117 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 741 000	17 565 000	16 766 000	15 268 000
Expenditure	15 748 000	14 357 000	13 727 000	12 389 000
Operating Profit	5 648 000	7 715 000	7 404 000	6 199 000
Financial Income	3 000	332 000	2 000	2 000
Financial Costs	1 831 000	931 000	1 221 000	2 524 000
Financial Balance	−1 828 000	−599 000	−1 219 000	−2 522 000
Earnings Before Tax	3 820 000	7 115 000	6 185 000	3 677 000
Tax	851 000	1 565 000	1 365 000	1 010 000
Net Income	2 969 000	5 550 000	4 821 000	2 667 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	89 855 000	85 982 000	81 997 000	75 929 000
Total Current Assets	10 264 000	4 651 000	9 482 000	11 231 000
Total Assets	100 119 000	90 632 000	91 479 000	87 160 000
Total Retained Equity	2 928 000	−1 248 000	16 000	2 769 000
Total Equity	20 730 000	16 554 000	17 819 000	14 117 000
Total Long-Term Debt	32 885 000	34 639 000	36 625 000	38 689 000
Total Current Debt	46 503 000	39 439 000	37 035 000	34 355 000
Total Equity and Debt	100 119 000	90 632 000	91 479 000	87 160 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 939 000	17 495 000	16 541 000	15 253 000
Other Income	803 000	70 000	225 000	16 000
Revenue	17 741 000	17 565 000	16 766 000	15 268 000
Cost of Goods Sold	413 000	176 000	375 000	216 000
Salary Costs	5 279 000	5 493 000	4 878 000	4 125 000
Depreciation	6 652 000	5 917 000	5 586 000	5 117 000
Impairment	0	0	0	0
Expenditure	15 748 000	14 357 000	13 727 000	12 389 000
Operating Profit	5 648 000	7 715 000	7 404 000	6 199 000
Financial Income	3 000	332 000	2 000	2 000
Financial Costs	1 831 000	931 000	1 221 000	2 524 000
Financial Balance	−1 828 000	−599 000	−1 219 000	−2 522 000
Dividends	0	0	0	0
Net Income	2 969 000	5 550 000	4 821 000	2 667 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 211 000	2 711 000	2 354 000	1 993 000
Real Eastate	85 604 000	82 295 000	78 971 000	73 466 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	227 000	264 000	112 000	42 000
Total Tangible Assets	85 831 000	82 560 000	79 083 000	73 508 000
Total Fiancial Fixed Assets	812 000	711 000	560 000	428 000
Total Fixed Assets	89 855 000	85 982 000	81 997 000	75 929 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	229 000	231 000	242 000	176 000
Total Current Assets	10 264 000	4 651 000	9 482 000	11 231 000
Total Assets	100 119 000	90 632 000	91 479 000	87 160 000
Total Equity	20 730 000	16 554 000	17 819 000	14 117 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 885 000	34 639 000	36 625 000	38 689 000
Creditors	788 000	2 320 000	4 066 000	580 000
Unpaid Taxes	889 000	757 000	762 000	773 000
Dividends	0	0	0	0
Other Current Debt	44 827 000	36 361 000	32 207 000	32 428 000
Total Current Debt	46 503 000	39 439 000	37 035 000	34 355 000
Total Equity and Debt	100 119 000	90 632 000	91 479 000	87 160 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,32 %	33,53 %	27,06 %	18,89 %
Debt-to-Equity Ratio	1,59	2,09	2,06	2,74
Operating Profit Margin	31,84 %	43,92 %	44,16 %	40,6 %
Current Ratio	0,22	0,12	0,26	0,33
Quick Ratio	0,22	0,12	0,26	0,33
Equity Ratio	0,21	0,18	0,19	0,16
Gross Profit Margin	97,67 %	99 %	97,76 %	98,59 %