BOLIGSAMEIET EVJEVEIEN 2-6

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−116,81 %

Current Ratio

1,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 965 000	2 272 000	1 815 000	1 765 000
Net Income	−278 000	−16 000	−144 000	−268 000
Total Assets	571 000	752 000	821 000	1 214 000
Total Equity	238 000	516 000	532 000	677 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 965 000	2 272 000	1 815 000	1 765 000
Expenditure	2 255 000	2 300 000	1 973 000	2 057 000
Operating Profit	−290 000	−28 000	−159 000	−292 000
Financial Income	11 000	12 000	15 000	24 000
Financial Costs	0	0	0	0
Financial Balance	11 000	12 000	15 000	24 000
Earnings Before Tax	−278 000	−16 000	−144 000	−268 000
Tax	0	0	0	0
Net Income	−278 000	−16 000	−144 000	−268 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	8 000	15 000
Total Current Assets	570 000	752 000	813 000	1 199 000
Total Assets	571 000	752 000	821 000	1 214 000
Total Retained Equity	238 000	516 000	532 000	677 000
Total Equity	238 000	516 000	532 000	677 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	333 000	236 000	289 000	537 000
Total Equity and Debt	571 000	752 000	821 000	1 214 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 965 000	2 272 000	1 815 000	1 765 000
Revenue	1 965 000	2 272 000	1 815 000	1 765 000
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	86 000	87 000	137 000
Depreciation	0	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	2 255 000	2 300 000	1 973 000	2 057 000
Operating Profit	−290 000	−28 000	−159 000	−292 000
Financial Income	11 000	12 000	15 000	24 000
Financial Costs	0	0	0	0
Financial Balance	11 000	12 000	15 000	24 000
Dividends	0	0	0	0
Net Income	−278 000	−16 000	−144 000	−268 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	7 000	15 000
Total Tangible Assets	0	0	7 000	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	8 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	441 000	250 000	729 000	1 199 000
Total Current Assets	570 000	752 000	813 000	1 199 000
Total Assets	571 000	752 000	821 000	1 214 000
Total Equity	238 000	516 000	532 000	677 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	156 000	210 000	260 000	392 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	177 000	27 000	28 000	145 000
Total Current Debt	333 000	236 000	289 000	537 000
Total Equity and Debt	571 000	752 000	821 000	1 214 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−116,81 %	−3,1 %	−27,07 %	−39,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,76 %	−1,23 %	−8,76 %	−16,54 %
Current Ratio	1,71	3,19	2,81	2,23
Quick Ratio	1,71	3,19	2,81	2,23
Equity Ratio	0,42	0,69	0,65	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %