BANKBYGGET EIENDOM AS

3475 SÆTRE

Finances

Share Ownership

Return on Equity

8,96 %

Current Ratio

1,04

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	755 000	588 000	457 000	418 000
Net Income	268 000	118 000	127 000	73 000
Total Assets	3 573 000	3 326 000	4 224 000	4 083 000
Total Equity	2 992 000	3 009 000	3 191 000	3 891 000

Income (NOK)	2022	2021	2020	2019
Revenue	755 000	588 000	457 000	418 000
Expenditure	418 000	440 000	294 000	335 000
Operating Profit	337 000	149 000	163 000	83 000
Financial Income	7 000	3 000	3 000	10 000
Financial Costs	0	0	2 000	0
Financial Balance	7 000	3 000	1 000	10 000
Earnings Before Tax	343 000	152 000	164 000	93 000
Tax	76 000	33 000	37 000	20 000
Net Income	268 000	118 000	127 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 060 000	3 160 000	3 262 000	3 364 000
Total Current Assets	513 000	166 000	962 000	719 000
Total Assets	3 573 000	3 326 000	4 224 000	4 083 000
Total Retained Equity	2 000	19 000	0	700 000
Total Equity	2 992 000	3 009 000	3 191 000	3 891 000
Total Long-Term Debt	88 000	86 000	91 000	94 000
Total Current Debt	493 000	231 000	942 000	98 000
Total Equity and Debt	3 573 000	3 326 000	4 224 000	4 083 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	31 000	31 000	10 000
Other Income	755 000	557 000	426 000	408 000
Revenue	755 000	588 000	457 000	418 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	100 000	102 000	102 000	102 000
Impairment	0	0	0	0
Expenditure	418 000	440 000	294 000	335 000
Operating Profit	337 000	149 000	163 000	83 000
Financial Income	7 000	3 000	3 000	10 000
Financial Costs	0	0	2 000	0
Financial Balance	7 000	3 000	1 000	10 000
Dividends	285 000	100 000	827 000	0
Net Income	268 000	118 000	127 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 060 000	3 160 000	3 262 000	3 364 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 060 000	3 160 000	3 262 000	3 364 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 060 000	3 160 000	3 262 000	3 364 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	416 000	72 000	932 000	719 000
Total Current Assets	513 000	166 000	962 000	719 000
Total Assets	3 573 000	3 326 000	4 224 000	4 083 000
Total Equity	2 992 000	3 009 000	3 191 000	3 891 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	88 000	86 000	91 000	94 000
Creditors	28 000	27 000	1 000	15 000
Unpaid Taxes	106 000	64 000	71 000	60 000
Dividends	285 000	100 000	827 000	0
Other Current Debt	0	3 000	3 000	0
Total Current Debt	493 000	231 000	942 000	98 000
Total Equity and Debt	3 573 000	3 326 000	4 224 000	4 083 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,96 %	3,92 %	3,98 %	1,88 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,02
Operating Profit Margin	44,64 %	25,34 %	35,67 %	19,86 %
Current Ratio	1,04	0,72	1,02	7,34
Quick Ratio	1,04	0,72	1,02	7,34
Equity Ratio	0,84	0,9	0,76	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %