DEN LILLE SKINKEFABRIKKEN AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

−5,67 %

Current Ratio

Debt-to-Equity Ratio

30,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−24 000	104 000	−10 000	−22 000
Total Assets	13 139 000	13 161 000	12 186 000	10 445 000
Total Equity	423 000	447 000	−529 000	−2 271 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	14 000	10 000	22 000
Operating Profit	−24 000	−14 000	−10 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−24 000	−14 000	−10 000	−22 000
Tax	0	−118 000	0	0
Net Income	−24 000	104 000	−10 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 139 000	12 043 000	128 000	622 000
Total Current Assets	0	1 118 000	12 058 000	9 823 000
Total Assets	13 139 000	13 161 000	12 186 000	10 445 000
Total Retained Equity	−12 110 000	−12 086 000	−12 190 000	−12 180 000
Total Equity	423 000	447 000	−529 000	−2 271 000
Total Long-Term Debt	12 704 000	12 704 000	0	0
Total Current Debt	12 000	11 000	12 715 000	12 716 000
Total Equity and Debt	13 139 000	13 161 000	12 186 000	10 445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	14 000	10 000	22 000
Operating Profit	−24 000	−14 000	−10 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−24 000	104 000	−10 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	128 000	622 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 139 000	12 043 000	0	0
Total Fixed Assets	13 139 000	12 043 000	128 000	622 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	1 118 000	12 058 000	9 823 000
Total Assets	13 139 000	13 161 000	12 186 000	10 445 000
Total Equity	423 000	447 000	−529 000	−2 271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 704 000	12 704 000	0	0
Creditors	2 000	0	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	11 000	12 714 000	12 714 000
Total Current Debt	12 000	11 000	12 715 000	12 716 000
Total Equity and Debt	13 139 000	13 161 000	12 186 000	10 445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,67 %	23,27 %	1,89 %	0,97 %
Debt-to-Equity Ratio	30,03	28,42	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	101,64	0,95	0,77
Quick Ratio	0	101,64	0,95	0,77
Equity Ratio	0,03	0,03	−0,04	−0,22
Gross Profit Margin	-	-	-	-