ADVOKAT METTE EKROLL NYLAND

6002 ÅLESUND

Finances

Share Ownership

Return on Equity

243,64 %

Current Ratio

6,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 386 000	2 006 000	1 945 000	1 871 000
Net Income	1 954 000	1 561 000	1 600 000	1 348 000
Total Assets	938 000	810 000	790 000	603 000
Total Equity	802 000	688 000	641 000	575 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 386 000	2 006 000	1 945 000	1 871 000
Expenditure	428 000	441 000	338 000	512 000
Operating Profit	1 958 000	1 566 000	1 607 000	1 358 000
Financial Income	7 000	0	2 000	2 000
Financial Costs	11 000	5 000	10 000	13 000
Financial Balance	−4 000	−5 000	−8 000	−11 000
Earnings Before Tax	1 954 000	1 561 000	1 600 000	1 348 000
Tax	0	0	0	0
Net Income	1 954 000	1 561 000	1 600 000	1 348 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 000	31 000	46 000	41 000
Total Current Assets	895 000	779 000	744 000	562 000
Total Assets	938 000	810 000	790 000	603 000
Total Retained Equity	802 000	688 000	641 000	575 000
Total Equity	802 000	688 000	641 000	575 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	136 000	122 000	149 000	29 000
Total Equity and Debt	938 000	810 000	790 000	603 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 386 000	2 006 000	1 945 000	1 871 000
Other Income	0	0	0	0
Revenue	2 386 000	2 006 000	1 945 000	1 871 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	15 000	14 000	8 000
Impairment	0	0	0	0
Expenditure	428 000	441 000	338 000	512 000
Operating Profit	1 958 000	1 566 000	1 607 000	1 358 000
Financial Income	7 000	0	2 000	2 000
Financial Costs	11 000	5 000	10 000	13 000
Financial Balance	−4 000	−5 000	−8 000	−11 000
Dividends	0	0	0	0
Net Income	1 954 000	1 561 000	1 600 000	1 348 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	31 000	46 000	41 000
Total Tangible Assets	42 000	31 000	46 000	41 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 000	31 000	46 000	41 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	0	2 000	53 000
Total Current Assets	895 000	779 000	744 000	562 000
Total Assets	938 000	810 000	790 000	603 000
Total Equity	802 000	688 000	641 000	575 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	35 000	27 000	0
Unpaid Taxes	117 000	47 000	79 000	29 000
Dividends	0	0	0	0
Other Current Debt	10 000	0	0	0
Total Current Debt	136 000	122 000	149 000	29 000
Total Equity and Debt	938 000	810 000	790 000	603 000

Financial indicators	2022	2021	2020	2019
Return on Equity	243,64 %	226,89 %	249,61 %	234,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,06 %	78,07 %	82,62 %	72,58 %
Current Ratio	6,58	6,39	4,99	19,38
Quick Ratio	6,58	6,39	4,99	19,38
Equity Ratio	0,86	0,85	0,81	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %