HINDSÆTER AS

2680 VÅGÅ

Finances

Share Ownership

Return on Equity

67,32 %

Current Ratio

18,58

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 226 000	6 883 000	7 725 000	7 717 000
Net Income	11 932 000	1 248 000	490 000	453 000
Total Assets	18 760 000	8 820 000	7 676 000	6 728 000
Total Equity	17 724 000	5 793 000	4 545 000	4 055 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 226 000	6 883 000	7 725 000	7 717 000
Expenditure	7 295 000	5 860 000	7 096 000	7 557 000
Operating Profit	930 000	1 022 000	628 000	159 000
Financial Income	11 349 000	399 000	82 000	422 000
Financial Costs	83 000	80 000	66 000	101 000
Financial Balance	11 266 000	319 000	16 000	321 000
Earnings Before Tax	12 196 000	1 341 000	644 000	480 000
Tax	264 000	94 000	155 000	27 000
Net Income	11 932 000	1 248 000	490 000	453 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 412 000	3 218 000	3 568 000	3 547 000
Total Current Assets	16 348 000	5 602 000	4 108 000	3 181 000
Total Assets	18 760 000	8 820 000	7 676 000	6 728 000
Total Retained Equity	17 324 000	5 393 000	4 145 000	3 655 000
Total Equity	17 724 000	5 793 000	4 545 000	4 055 000
Total Long-Term Debt	156 000	2 357 000	1 685 000	1 903 000
Total Current Debt	880 000	671 000	1 446 000	769 000
Total Equity and Debt	18 760 000	8 820 000	7 676 000	6 728 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 384 000	5 908 000	7 503 000	7 602 000
Other Income	841 000	975 000	223 000	115 000
Revenue	8 226 000	6 883 000	7 725 000	7 717 000
Cost of Goods Sold	1 223 000	988 000	1 267 000	1 476 000
Salary Costs	3 325 000	2 118 000	2 697 000	3 454 000
Depreciation	335 000	339 000	336 000	347 000
Impairment	0	0	0	0
Expenditure	7 295 000	5 860 000	7 096 000	7 557 000
Operating Profit	930 000	1 022 000	628 000	159 000
Financial Income	11 349 000	399 000	82 000	422 000
Financial Costs	83 000	80 000	66 000	101 000
Financial Balance	11 266 000	319 000	16 000	321 000
Dividends	0	0	0	0
Net Income	11 932 000	1 248 000	490 000	453 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 786 000	1 891 000	1 996 000	1 963 000
Machinery and Plant Facilities	341 000	0	0	333 000
Fixtures	280 000	821 000	1 067 000	746 000
Total Tangible Assets	2 407 000	2 713 000	3 063 000	3 042 000
Total Fiancial Fixed Assets	5 000	505 000	505 000	505 000
Total Fixed Assets	2 412 000	3 218 000	3 568 000	3 547 000
Stock	156 000	73 000	106 000	210 000
Total Investments	6 000	6 000	6 000	6 000
Cash, Bank	16 062 000	4 929 000	3 580 000	2 586 000
Total Current Assets	16 348 000	5 602 000	4 108 000	3 181 000
Total Assets	18 760 000	8 820 000	7 676 000	6 728 000
Total Equity	17 724 000	5 793 000	4 545 000	4 055 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	156 000	2 357 000	1 685 000	1 903 000
Creditors	202 000	126 000	869 000	130 000
Unpaid Taxes	231 000	220 000	205 000	266 000
Dividends	0	0	0	0
Other Current Debt	182 000	231 000	217 000	347 000
Total Current Debt	880 000	671 000	1 446 000	769 000
Total Equity and Debt	18 760 000	8 820 000	7 676 000	6 728 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,32 %	21,54 %	10,78 %	11,17 %
Debt-to-Equity Ratio	0,01	0,41	0,37	0,47
Operating Profit Margin	11,31 %	14,85 %	8,13 %	2,06 %
Current Ratio	18,58	8,35	2,84	4,14
Quick Ratio	22,58	9,37	3,07	5,69
Equity Ratio	0,94	0,66	0,59	0,6
Gross Profit Margin	85,13 %	85,65 %	83,6 %	80,87 %