company

EDGE ADVICE AS

4844 ARENDAL

Finances

Share Ownership

Return on Equity

−36,26 %

Current Ratio

2,38

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	249 000	578 000	327 000	948 000
Net Income	−33 000	210 000	−193 000	141 000
Total Assets	231 000	372 000	150 000	450 000
Total Equity	91 000	124 000	−72 000	121 000

Income (NOK)	2022	2021	2020	2019
Revenue	249 000	578 000	327 000	948 000
Expenditure	281 000	364 000	520 000	796 000
Operating Profit	−33 000	214 000	−193 000	151 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−33 000	214 000	−193 000	151 000
Tax	0	4 000	0	10 000
Net Income	−33 000	210 000	−193 000	141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	1 000
Total Current Assets	231 000	372 000	150 000	450 000
Total Assets	231 000	372 000	150 000	450 000
Total Retained Equity	−9 000	24 000	−172 000	21 000
Total Equity	91 000	124 000	−72 000	121 000
Total Long-Term Debt	43 000	55 000	47 000	13 000
Total Current Debt	97 000	193 000	174 000	316 000
Total Equity and Debt	231 000	372 000	150 000	450 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	249 000	578 000	327 000	948 000
Other Income	0	0	0	0
Revenue	249 000	578 000	327 000	948 000
Cost of Goods Sold	14 000	5 000	11 000	100 000
Salary Costs	163 000	216 000	362 000	538 000
Depreciation	0	0	1 000	14 000
Impairment	0	0	0	0
Expenditure	281 000	364 000	520 000	796 000
Operating Profit	−33 000	214 000	−193 000	151 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−33 000	210 000	−193 000	141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 000
Total Tangible Assets	0	0	0	1 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	227 000	361 000	143 000	254 000
Total Current Assets	231 000	372 000	150 000	450 000
Total Assets	231 000	372 000	150 000	450 000
Total Equity	91 000	124 000	−72 000	121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	43 000	55 000	47 000	13 000
Creditors	1 000	0	1 000	1 000
Unpaid Taxes	62 000	133 000	102 000	187 000
Dividends	0	0	0	0
Other Current Debt	35 000	60 000	71 000	127 000
Total Current Debt	97 000	193 000	174 000	316 000
Total Equity and Debt	231 000	372 000	150 000	450 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−36,26 %	169,35 %	268,06 %	116,53 %
Debt-to-Equity Ratio	0,47	0,44	−0,65	0,11
Operating Profit Margin	−13,25 %	37,02 %	−59,02 %	15,93 %
Current Ratio	2,38	1,93	0,86	1,42
Quick Ratio	2,38	1,93	0,86	1,42
Equity Ratio	0,39	0,33	−0,48	0,27
Gross Profit Margin	94,38 %	99,13 %	96,64 %	89,45 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English