BRISKEVEIEN EIENDOM AS

3229 SANDEFJORD

Finances

Share Ownership

Return on Equity

87,38 %

Current Ratio

0,2

Debt-to-Equity Ratio

2,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	501 000	486 000	480 000	477 000
Net Income	263 000	225 000	183 000	198 000
Total Assets	3 274 000	3 253 000	3 285 000	3 352 000
Total Equity	301 000	2 022 000	1 797 000	1 614 000

Income (NOK)	2022	2021	2020	2019
Revenue	501 000	486 000	480 000	477 000
Expenditure	133 000	140 000	177 000	138 000
Operating Profit	368 000	346 000	303 000	339 000
Financial Income	1 000	0	0	0
Financial Costs	32 000	57 000	68 000	85 000
Financial Balance	−31 000	−57 000	−68 000	−85 000
Earnings Before Tax	337 000	289 000	235 000	254 000
Tax	74 000	64 000	52 000	56 000
Net Income	263 000	225 000	183 000	198 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 846 000	2 917 000	2 988 000	3 058 000
Total Current Assets	427 000	336 000	298 000	293 000
Total Assets	3 274 000	3 253 000	3 285 000	3 352 000
Total Retained Equity	1 000	1 722 000	1 497 000	1 314 000
Total Equity	301 000	2 022 000	1 797 000	1 614 000
Total Long-Term Debt	878 000	1 132 000	1 414 000	1 646 000
Total Current Debt	2 095 000	99 000	74 000	91 000
Total Equity and Debt	3 274 000	3 253 000	3 285 000	3 352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 000	20 000	14 000	14 000
Other Income	475 000	466 000	466 000	463 000
Revenue	501 000	486 000	480 000	477 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	71 000	71 000	71 000	71 000
Impairment	0	0	0	0
Expenditure	133 000	140 000	177 000	138 000
Operating Profit	368 000	346 000	303 000	339 000
Financial Income	1 000	0	0	0
Financial Costs	32 000	57 000	68 000	85 000
Financial Balance	−31 000	−57 000	−68 000	−85 000
Dividends	1 985 000	0	0	0
Net Income	263 000	225 000	183 000	198 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 846 000	2 917 000	2 988 000	3 058 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 846 000	2 917 000	2 988 000	3 058 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 846 000	2 917 000	2 988 000	3 058 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	353 000	336 000	68 000	143 000
Total Current Assets	427 000	336 000	298 000	293 000
Total Assets	3 274 000	3 253 000	3 285 000	3 352 000
Total Equity	301 000	2 022 000	1 797 000	1 614 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	878 000	1 132 000	1 414 000	1 646 000
Creditors	11 000	23 000	6 000	6 000
Unpaid Taxes	18 000	14 000	18 000	18 000
Dividends	1 985 000	0	0	0
Other Current Debt	7 000	0	0	15 000
Total Current Debt	2 095 000	99 000	74 000	91 000
Total Equity and Debt	3 274 000	3 253 000	3 285 000	3 352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,38 %	11,13 %	10,18 %	12,27 %
Debt-to-Equity Ratio	2,92	0,56	0,79	1,02
Operating Profit Margin	73,45 %	71,19 %	63,13 %	71,07 %
Current Ratio	0,2	3,39	4,03	3,22
Quick Ratio	0,2	3,39	4,03	3,22
Equity Ratio	0,09	0,62	0,55	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %