FJELBERG EIENDOM AS

5582 ØLENSVÅG

Finances

Share Ownership

Return on Equity

37,13 %

Current Ratio

4,19

Debt-to-Equity Ratio

−6,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	31 000	25 000	25 000	25 000
Net Income	−303 000	−168 000	−151 000	−201 000
Total Assets	5 495 000	5 530 000	5 696 000	4 719 000
Total Equity	−816 000	−513 000	−344 000	−193 000

Income (NOK)	2022	2021	2020	2019
Revenue	31 000	25 000	25 000	25 000
Expenditure	113 000	23 000	20 000	24 000
Operating Profit	−82 000	2 000	5 000	1 000
Financial Income	0	0	0	0
Financial Costs	221 000	171 000	157 000	202 000
Financial Balance	−221 000	−171 000	−157 000	−202 000
Earnings Before Tax	−303 000	−168 000	−151 000	−201 000
Tax	0	0	0	0
Net Income	−303 000	−168 000	−151 000	−201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 495 000	5 530 000	5 696 000	4 719 000
Total Assets	5 495 000	5 530 000	5 696 000	4 719 000
Total Retained Equity	−916 000	−613 000	−444 000	−293 000
Total Equity	−816 000	−513 000	−344 000	−193 000
Total Long-Term Debt	5 000 000	5 000 000	5 000 000	4 115 000
Total Current Debt	1 310 000	1 043 000	1 040 000	797 000
Total Equity and Debt	5 495 000	5 530 000	5 696 000	4 719 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	31 000	25 000	25 000	25 000
Other Income	0	0	0	0
Revenue	31 000	25 000	25 000	25 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	113 000	23 000	20 000	24 000
Operating Profit	−82 000	2 000	5 000	1 000
Financial Income	0	0	0	0
Financial Costs	221 000	171 000	157 000	202 000
Financial Balance	−221 000	−171 000	−157 000	−202 000
Dividends	0	0	0	0
Net Income	−303 000	−168 000	−151 000	−201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	4 681 000	4 681 000	4 681 000	4 681 000
Total Investments	0	0	0	0
Cash, Bank	98 000	139 000	285 000	3 000
Total Current Assets	5 495 000	5 530 000	5 696 000	4 719 000
Total Assets	5 495 000	5 530 000	5 696 000	4 719 000
Total Equity	−816 000	−513 000	−344 000	−193 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000 000	5 000 000	5 000 000	4 115 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 310 000	1 043 000	1 040 000	797 000
Total Current Debt	1 310 000	1 043 000	1 040 000	797 000
Total Equity and Debt	5 495 000	5 530 000	5 696 000	4 719 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,13 %	32,75 %	43,9 %	104,15 %
Debt-to-Equity Ratio	−6,13	−9,75	−14,53	−21,32
Operating Profit Margin	−264,52 %	8 %	20 %	4 %
Current Ratio	4,19	5,3	5,48	5,92
Quick Ratio	−1,63	−1,52	−1,56	−1,21
Equity Ratio	−0,15	−0,09	−0,06	−0,04
Gross Profit Margin	100 %	100 %	100 %	100 %