BJØRG FJELL ADMINISTRASJON AS

0278 OSLO

Finances

Share Ownership

Return on Equity

144,78 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 197 000	14 371 000	12 071 000	14 952 000
Net Income	763 000	578 000	491 000	623 000
Total Assets	3 712 000	2 897 000	2 373 000	3 113 000
Total Equity	527 000	527 000	527 000	527 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 197 000	14 371 000	12 071 000	14 952 000
Expenditure	18 284 000	13 686 000	11 497 000	14 240 000
Operating Profit	914 000	684 000	575 000	712 000
Financial Income	64 000	57 000	55 000	87 000
Financial Costs	0	0	0	0
Financial Balance	64 000	57 000	55 000	87 000
Earnings Before Tax	978 000	742 000	630 000	799 000
Tax	215 000	163 000	139 000	176 000
Net Income	763 000	578 000	491 000	623 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 712 000	2 897 000	2 373 000	3 113 000
Total Assets	3 712 000	2 897 000	2 373 000	3 113 000
Total Retained Equity	427 000	427 000	427 000	427 000
Total Equity	527 000	527 000	527 000	527 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 185 000	2 371 000	1 847 000	2 586 000
Total Equity and Debt	3 712 000	2 897 000	2 373 000	3 113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 197 000	14 371 000	12 071 000	14 952 000
Other Income	0	0	0	0
Revenue	19 197 000	14 371 000	12 071 000	14 952 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 188 000	13 624 000	11 419 000	14 160 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 284 000	13 686 000	11 497 000	14 240 000
Operating Profit	914 000	684 000	575 000	712 000
Financial Income	64 000	57 000	55 000	87 000
Financial Costs	0	0	0	0
Financial Balance	64 000	57 000	55 000	87 000
Dividends	0	0	0	0
Net Income	763 000	578 000	491 000	623 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 635 000	1 833 000	1 007 000	591 000
Total Current Assets	3 712 000	2 897 000	2 373 000	3 113 000
Total Assets	3 712 000	2 897 000	2 373 000	3 113 000
Total Equity	527 000	527 000	527 000	527 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	0	0
Unpaid Taxes	1 190 000	862 000	786 000	950 000
Dividends	0	0	0	0
Other Current Debt	1 995 000	1 506 000	1 060 000	1 636 000
Total Current Debt	3 185 000	2 371 000	1 847 000	2 586 000
Total Equity and Debt	3 712 000	2 897 000	2 373 000	3 113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	144,78 %	109,68 %	93,17 %	118,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,76 %	4,76 %	4,76 %	4,76 %
Current Ratio	1,17	1,22	1,28	1,2
Quick Ratio	1,17	1,22	1,28	1,2
Equity Ratio	0,14	0,18	0,22	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %