company

BOLIGSAMEIET EIRIKSGATE 17

0484 OSLO

Finances

Share Ownership

Return on Equity

−4,75 %

Current Ratio

2,94

Debt-to-Equity Ratio

−1,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	991 000	981 000	803 000	782 000
Net Income	129 000	−892 000	−1 163 000	145 000
Total Assets	629 000	482 000	1 926 000	270 000
Total Equity	−2 714 000	−2 843 000	−1 951 000	−788 000

Income (NOK)	2022	2021	2020	2019
Revenue	991 000	981 000	803 000	782 000
Expenditure	725 000	1 753 000	1 921 000	599 000
Operating Profit	265 000	−773 000	−1 117 000	183 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	−136 000	−119 000	−46 000	−39 000
Financial Balance	139 000	120 000	47 000	41 000
Earnings Before Tax	117 000	−905 000	−1 176 000	132 000
Tax	0	0	0	0
Net Income	129 000	−892 000	−1 163 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	629 000	482 000	1 926 000	270 000
Total Assets	629 000	482 000	1 926 000	270 000
Total Retained Equity	−2 714 000	−2 843 000	−1 951 000	−788 000
Total Equity	−2 714 000	−2 843 000	−1 951 000	−788 000
Total Long-Term Debt	3 129 000	3 209 000	2 478 000	1 014 000
Total Current Debt	214 000	116 000	1 400 000	44 000
Total Equity and Debt	629 000	482 000	1 926 000	270 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	991 000	981 000	803 000	782 000
Revenue	991 000	981 000	803 000	782 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	51 000	50 000	56 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	725 000	1 753 000	1 921 000	599 000
Operating Profit	265 000	−773 000	−1 117 000	183 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	−136 000	−119 000	−46 000	−39 000
Financial Balance	139 000	120 000	47 000	41 000
Dividends	0	0	0	0
Net Income	129 000	−892 000	−1 163 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	500 000	406 000	1 826 000	237 000
Total Current Assets	629 000	482 000	1 926 000	270 000
Total Assets	629 000	482 000	1 926 000	270 000
Total Equity	−2 714 000	−2 843 000	−1 951 000	−788 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 129 000	3 209 000	2 478 000	1 014 000
Creditors	179 000	88 000	1 388 000	33 000
Unpaid Taxes	22 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	29 000	11 000	11 000
Total Current Debt	214 000	116 000	1 400 000	44 000
Total Equity and Debt	629 000	482 000	1 926 000	270 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,75 %	31,38 %	59,61 %	−18,4 %
Debt-to-Equity Ratio	−1,15	−1,13	−1,27	−1,29
Operating Profit Margin	26,74 %	−78,8 %	−139,1 %	23,4 %
Current Ratio	2,94	4,16	1,38	6,14
Quick Ratio	2,94	4,16	1,38	6,14
Equity Ratio	−4,31	−5,9	−1,01	−2,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English