ANDERS BOLANDER AS

1344 HASLUM

Finances

Return on Equity

192,42 %

Current Ratio

1,34

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	799 000	946 000	374 000	403 000
Net Income	127 000	116 000	28 000	5 000
Total Assets	502 000	952 000	492 000	386 000
Total Equity	66 000	232 000	115 000	90 000

Income (NOK)	2022	2021	2020	2019
Revenue	799 000	946 000	374 000	403 000
Expenditure	641 000	945 000	347 000	401 000
Operating Profit	157 000	1 000	27 000	2 000
Financial Income	82 000	114 000	3 000	2 000
Financial Costs	77 000	2 000	1 000	1 000
Financial Balance	5 000	112 000	2 000	1 000
Earnings Before Tax	162 000	113 000	28 000	4 000
Tax	35 000	−3 000	0	0
Net Income	127 000	116 000	28 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	200 000	197 000
Total Current Assets	502 000	952 000	292 000	189 000
Total Assets	502 000	952 000	492 000	386 000
Total Retained Equity	29 000	195 000	0	0
Total Equity	66 000	232 000	115 000	90 000
Total Long-Term Debt	60 000	60 000	60 000	60 000
Total Current Debt	376 000	660 000	317 000	236 000
Total Equity and Debt	502 000	952 000	492 000	386 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	799 000	946 000	374 000	403 000
Other Income	0	0	0	0
Revenue	799 000	946 000	374 000	403 000
Cost of Goods Sold	0	0	0	0
Salary Costs	536 000	851 000	307 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	641 000	945 000	347 000	401 000
Operating Profit	157 000	1 000	27 000	2 000
Financial Income	82 000	114 000	3 000	2 000
Financial Costs	77 000	2 000	1 000	1 000
Financial Balance	5 000	112 000	2 000	1 000
Dividends	0	0	0	0
Net Income	127 000	116 000	28 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	200 000	197 000
Total Fixed Assets	0	0	200 000	197 000
Stock	0	0	0	0
Total Investments	213 000	446 000	214 000	0
Cash, Bank	290 000	335 000	54 000	188 000
Total Current Assets	502 000	952 000	292 000	189 000
Total Assets	502 000	952 000	492 000	386 000
Total Equity	66 000	232 000	115 000	90 000
Short-Term Group Debt	66 000	66 000	0	188 000
Total Long-Term Debt	60 000	60 000	60 000	60 000
Creditors	2 000	2 000	2 000	3 000
Unpaid Taxes	91 000	222 000	2 000	45 000
Dividends	0	0	0	0
Other Current Debt	183 000	373 000	310 000	0
Total Current Debt	376 000	660 000	317 000	236 000
Total Equity and Debt	502 000	952 000	492 000	386 000

Financial indicators	2022	2021	2020	2019
Return on Equity	192,42 %	50 %	24,35 %	5,56 %
Debt-to-Equity Ratio	0,91	0,26	0,52	0,67
Operating Profit Margin	19,65 %	0,11 %	7,22 %	0,5 %
Current Ratio	1,34	1,44	0,92	0,8
Quick Ratio	1,34	1,44	0,92	0,8
Equity Ratio	0,13	0,24	0,23	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %