AUAN AS

0575 OSLO

Finances

Share Ownership

Return on Equity

12,77 %

Current Ratio

14,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 933 000	3 626 000	3 319 000	3 331 000
Net Income	1 783 000	1 271 000	1 179 000	1 120 000
Total Assets	14 582 000	12 684 000	11 402 000	10 237 000
Total Equity	13 960 000	12 178 000	10 907 000	9 728 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 933 000	3 626 000	3 319 000	3 331 000
Expenditure	1 647 000	1 997 000	1 810 000	1 898 000
Operating Profit	2 286 000	1 629 000	1 508 000	1 433 000
Financial Income	0	0	1 000	2 000
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	0	2 000
Earnings Before Tax	2 286 000	1 629 000	1 509 000	1 435 000
Tax	503 000	358 000	329 000	315 000
Net Income	1 783 000	1 271 000	1 179 000	1 120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 541 000	5 541 000	5 541 000	5 541 000
Total Current Assets	9 040 000	7 143 000	5 861 000	4 696 000
Total Assets	14 582 000	12 684 000	11 402 000	10 237 000
Total Retained Equity	13 860 000	12 078 000	10 807 000	9 628 000
Total Equity	13 960 000	12 178 000	10 907 000	9 728 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	621 000	506 000	495 000	510 000
Total Equity and Debt	14 582 000	12 684 000	11 402 000	10 237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 683 000	3 421 000	3 050 000	3 070 000
Other Income	251 000	204 000	269 000	260 000
Revenue	3 933 000	3 626 000	3 319 000	3 331 000
Cost of Goods Sold	196 000	149 000	9 000	75 000
Salary Costs	611 000	961 000	810 000	1 093 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 647 000	1 997 000	1 810 000	1 898 000
Operating Profit	2 286 000	1 629 000	1 508 000	1 433 000
Financial Income	0	0	1 000	2 000
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	0	2 000
Dividends	0	0	0	0
Net Income	1 783 000	1 271 000	1 179 000	1 120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 541 000	5 541 000	5 541 000	5 541 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 541 000	5 541 000	5 541 000	5 541 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 541 000	5 541 000	5 541 000	5 541 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 956 000	7 143 000	5 861 000	4 696 000
Total Current Assets	9 040 000	7 143 000	5 861 000	4 696 000
Total Assets	14 582 000	12 684 000	11 402 000	10 237 000
Total Equity	13 960 000	12 178 000	10 907 000	9 728 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	7 000	0	0
Unpaid Taxes	45 000	39 000	77 000	73 000
Dividends	0	0	0	0
Other Current Debt	66 000	102 000	89 000	122 000
Total Current Debt	621 000	506 000	495 000	510 000
Total Equity and Debt	14 582 000	12 684 000	11 402 000	10 237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,77 %	10,44 %	10,81 %	11,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,12 %	44,93 %	45,44 %	43,02 %
Current Ratio	14,56	14,12	11,84	9,21
Quick Ratio	14,56	14,12	11,84	9,21
Equity Ratio	0,96	0,96	0,96	0,95
Gross Profit Margin	95,02 %	95,89 %	99,73 %	97,75 %