LAKSEVÅG TOMTESELSKAP AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

48,74 %

Current Ratio

0,38

Debt-to-Equity Ratio

−6,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−659 000	319 000	−686 000	−27 000
Total Assets	8 093 000	8 017 000	8 046 000	8 183 000
Total Equity	−1 352 000	−694 000	−1 013 000	−327 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	77 000	55 000	55 000	55 000
Operating Profit	−77 000	−55 000	−55 000	−55 000
Financial Income	137 000	569 000	138 000	236 000
Financial Costs	718 000	195 000	769 000	208 000
Financial Balance	−581 000	374 000	−631 000	28 000
Earnings Before Tax	−659 000	319 000	−686 000	−27 000
Tax	0	0	0	0
Net Income	−659 000	319 000	−686 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 946 000	7 861 000	7 850 000	7 919 000
Total Current Assets	147 000	156 000	195 000	264 000
Total Assets	8 093 000	8 017 000	8 046 000	8 183 000
Total Retained Equity	−1 552 000	−894 000	−1 213 000	−527 000
Total Equity	−1 352 000	−694 000	−1 013 000	−327 000
Total Long-Term Debt	9 055 000	8 597 000	9 037 000	8 493 000
Total Current Debt	390 000	114 000	21 000	16 000
Total Equity and Debt	8 093 000	8 017 000	8 046 000	8 183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	77 000	55 000	55 000	55 000
Operating Profit	−77 000	−55 000	−55 000	−55 000
Financial Income	137 000	569 000	138 000	236 000
Financial Costs	718 000	195 000	769 000	208 000
Financial Balance	−581 000	374 000	−631 000	28 000
Dividends	0	0	0	0
Net Income	−659 000	319 000	−686 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 946 000	7 861 000	7 850 000	7 919 000
Total Fixed Assets	7 946 000	7 861 000	7 850 000	7 919 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	28 000	33 000	100 000
Total Current Assets	147 000	156 000	195 000	264 000
Total Assets	8 093 000	8 017 000	8 046 000	8 183 000
Total Equity	−1 352 000	−694 000	−1 013 000	−327 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 055 000	8 597 000	9 037 000	8 493 000
Creditors	28 000	14 000	16 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	362 000	100 000	6 000	6 000
Total Current Debt	390 000	114 000	21 000	16 000
Total Equity and Debt	8 093 000	8 017 000	8 046 000	8 183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,74 %	−45,97 %	67,72 %	8,26 %
Debt-to-Equity Ratio	−6,7	−12,39	−8,92	−25,97
Operating Profit Margin	-	-	-	-
Current Ratio	0,38	1,37	9,29	16,5
Quick Ratio	0,38	1,37	9,29	16,5
Equity Ratio	−0,17	−0,09	−0,13	−0,04
Gross Profit Margin	-	-	-	-