ADVOKATFIRMAET BAHUS AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

5,68 %

Current Ratio

2,19

Debt-to-Equity Ratio

1,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 328 000	3 162 000	3 245 000	2 815 000
Net Income	44 000	44 000	96 000	98 000
Total Assets	2 311 000	1 964 000	2 054 000	1 859 000
Total Equity	774 000	730 000	686 000	590 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 328 000	3 162 000	3 245 000	2 815 000
Expenditure	2 259 000	3 093 000	3 108 000	2 676 000
Operating Profit	70 000	69 000	137 000	138 000
Financial Income	9 000	0	0	1 000
Financial Costs	19 000	9 000	12 000	13 000
Financial Balance	−10 000	−9 000	−12 000	−12 000
Earnings Before Tax	60 000	60 000	125 000	126 000
Tax	15 000	16 000	30 000	28 000
Net Income	44 000	44 000	96 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 306 000	484 000	290 000	395 000
Total Current Assets	1 005 000	1 480 000	1 764 000	1 464 000
Total Assets	2 311 000	1 964 000	2 054 000	1 859 000
Total Retained Equity	661 000	617 000	573 000	477 000
Total Equity	774 000	730 000	686 000	590 000
Total Long-Term Debt	1 079 000	414 000	248 000	335 000
Total Current Debt	459 000	820 000	1 121 000	933 000
Total Equity and Debt	2 311 000	1 964 000	2 054 000	1 859 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 288 000	3 162 000	3 245 000	2 815 000
Other Income	40 000	0	0	0
Revenue	2 328 000	3 162 000	3 245 000	2 815 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 155 000	2 238 000	2 292 000	1 954 000
Depreciation	56 000	115 000	105 000	105 000
Impairment	0	0	0	0
Expenditure	2 259 000	3 093 000	3 108 000	2 676 000
Operating Profit	70 000	69 000	137 000	138 000
Financial Income	9 000	0	0	1 000
Financial Costs	19 000	9 000	12 000	13 000
Financial Balance	−10 000	−9 000	−12 000	−12 000
Dividends	0	0	0	0
Net Income	44 000	44 000	96 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 306 000	484 000	290 000	395 000
Total Tangible Assets	1 306 000	484 000	290 000	395 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 306 000	484 000	290 000	395 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	186 000	451 000	671 000	587 000
Total Current Assets	1 005 000	1 480 000	1 764 000	1 464 000
Total Assets	2 311 000	1 964 000	2 054 000	1 859 000
Total Equity	774 000	730 000	686 000	590 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 079 000	414 000	248 000	335 000
Creditors	2 000	2 000	2 000	2 000
Unpaid Taxes	235 000	523 000	813 000	639 000
Dividends	0	0	0	0
Other Current Debt	221 000	277 000	266 000	256 000
Total Current Debt	459 000	820 000	1 121 000	933 000
Total Equity and Debt	2 311 000	1 964 000	2 054 000	1 859 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,68 %	6,03 %	13,99 %	16,61 %
Debt-to-Equity Ratio	1,39	0,57	0,36	0,57
Operating Profit Margin	3,01 %	2,18 %	4,22 %	4,9 %
Current Ratio	2,19	1,8	1,57	1,57
Quick Ratio	2,19	1,8	1,57	1,57
Equity Ratio	0,33	0,37	0,33	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %