NORMANN BO AS

9409 HARSTAD

Finances

Return on Equity

14,32 %

Current Ratio

20,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	361 000	252 000	257 000	280 000
Net Income	251 000	42 000	−28 000	9 000
Total Assets	1 791 000	1 502 000	1 461 000	1 515 000
Total Equity	1 753 000	1 502 000	1 460 000	1 488 000

Income (NOK)	2022	2021	2020	2019
Revenue	361 000	252 000	257 000	280 000
Expenditure	136 000	236 000	315 000	261 000
Operating Profit	225 000	16 000	−58 000	19 000
Financial Income	64 000	27 000	22 000	19 000
Financial Costs	1 000	1 000	1 000	2 000
Financial Balance	63 000	26 000	21 000	17 000
Earnings Before Tax	287 000	42 000	−38 000	36 000
Tax	36 000	0	−9 000	27 000
Net Income	251 000	42 000	−28 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 010 000	538 000	550 000	614 000
Total Current Assets	781 000	964 000	911 000	901 000
Total Assets	1 791 000	1 502 000	1 461 000	1 515 000
Total Retained Equity	549 000	298 000	256 000	284 000
Total Equity	1 753 000	1 502 000	1 460 000	1 488 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	38 000	0	1 000	27 000
Total Equity and Debt	1 791 000	1 502 000	1 461 000	1 515 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	361 000	252 000	257 000	280 000
Revenue	361 000	252 000	257 000	280 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 000	12 000	64 000	109 000
Impairment	0	0	0	0
Expenditure	136 000	236 000	315 000	261 000
Operating Profit	225 000	16 000	−58 000	19 000
Financial Income	64 000	27 000	22 000	19 000
Financial Costs	1 000	1 000	1 000	2 000
Financial Balance	63 000	26 000	21 000	17 000
Dividends	0	0	0	0
Net Income	251 000	42 000	−28 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 010 000	538 000	550 000	614 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 010 000	538 000	550 000	614 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 010 000	538 000	550 000	614 000
Stock	0	0	0	0
Total Investments	431 000	390 000	390 000	131 000
Cash, Bank	334 000	558 000	481 000	746 000
Total Current Assets	781 000	964 000	911 000	901 000
Total Assets	1 791 000	1 502 000	1 461 000	1 515 000
Total Equity	1 753 000	1 502 000	1 460 000	1 488 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	38 000	0	1 000	27 000
Total Equity and Debt	1 791 000	1 502 000	1 461 000	1 515 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,32 %	2,8 %	−1,92 %	0,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,33 %	6,35 %	−22,57 %	6,79 %
Current Ratio	20,55	-	911	33,37
Quick Ratio	20,55	-	911	33,37
Equity Ratio	0,98	1	1	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %