company

SAMEIET RUGDEMOEN

0191 OSLO

Finances

Share Ownership

Return on Equity

−110,88 %

Current Ratio

3,15

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 132 000	1 173 000	1 050 000	1 052 000
Net Income	−693 000	−557 000	223 000	−44 000
Total Assets	916 000	1 437 000	2 010 000	1 723 000
Total Equity	625 000	1 318 000	1 875 000	1 653 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 132 000	1 173 000	1 050 000	1 052 000
Expenditure	1 841 000	1 749 000	840 000	1 124 000
Operating Profit	−709 000	−576 000	210 000	−72 000
Financial Income	18 000	19 000	13 000	28 000
Financial Costs	2 000	0	0	0
Financial Balance	16 000	19 000	13 000	28 000
Earnings Before Tax	−693 000	−557 000	223 000	−44 000
Tax	0	0	0	0
Net Income	−693 000	−557 000	223 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	916 000	1 437 000	2 010 000	1 723 000
Total Assets	916 000	1 437 000	2 010 000	1 723 000
Total Retained Equity	625 000	1 318 000	1 875 000	1 653 000
Total Equity	625 000	1 318 000	1 875 000	1 653 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	291 000	119 000	135 000	70 000
Total Equity and Debt	916 000	1 437 000	2 010 000	1 723 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 132 000	1 173 000	1 050 000	1 052 000
Revenue	1 132 000	1 173 000	1 050 000	1 052 000
Cost of Goods Sold	0	0	0	0
Salary Costs	82 000	106 000	65 000	67 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 841 000	1 749 000	840 000	1 124 000
Operating Profit	−709 000	−576 000	210 000	−72 000
Financial Income	18 000	19 000	13 000	28 000
Financial Costs	2 000	0	0	0
Financial Balance	16 000	19 000	13 000	28 000
Dividends	0	0	0	0
Net Income	−693 000	−557 000	223 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	669 000	1 205 000	1 852 000	1 662 000
Total Current Assets	916 000	1 437 000	2 010 000	1 723 000
Total Assets	916 000	1 437 000	2 010 000	1 723 000
Total Equity	625 000	1 318 000	1 875 000	1 653 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	284 000	28 000	132 000	55 000
Unpaid Taxes	0	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	90 000	3 000	15 000
Total Current Debt	291 000	119 000	135 000	70 000
Total Equity and Debt	916 000	1 437 000	2 010 000	1 723 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−110,88 %	−42,26 %	11,89 %	−2,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−62,63 %	−49,1 %	20 %	−6,84 %
Current Ratio	3,15	12,08	14,89	24,61
Quick Ratio	3,15	12,08	14,89	24,61
Equity Ratio	0,68	0,92	0,93	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English