LANDSKAPSENTREPRENØRENE EIENDOM AS

4626 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

56,98 %

Current Ratio

6,28

Debt-to-Equity Ratio

10,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 012 000	2 100 000	2 070 000	2 016 000
Net Income	980 000	325 000	606 000	516 000
Total Assets	19 886 000	28 759 000	18 147 000	19 257 000
Total Equity	1 720 000	1 484 000	5 270 000	5 264 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 012 000	2 100 000	2 070 000	2 016 000
Expenditure	1 077 000	1 190 000	972 000	933 000
Operating Profit	1 936 000	910 000	1 098 000	1 083 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	682 000	495 000	322 000	425 000
Financial Balance	−679 000	−494 000	−321 000	−423 000
Earnings Before Tax	1 257 000	416 000	777 000	661 000
Tax	276 000	92 000	171 000	145 000
Net Income	980 000	325 000	606 000	516 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 780 000	27 554 000	17 629 000	18 462 000
Total Current Assets	2 105 000	1 205 000	519 000	795 000
Total Assets	19 886 000	28 759 000	18 147 000	19 257 000
Total Retained Equity	1 073 000	837 000	4 623 000	4 617 000
Total Equity	1 720 000	1 484 000	5 270 000	5 264 000
Total Long-Term Debt	17 831 000	26 268 000	12 530 000	13 657 000
Total Current Debt	335 000	1 007 000	347 000	337 000
Total Equity and Debt	19 886 000	28 759 000	18 147 000	19 257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 168 000	2 100 000	2 070 000	2 016 000
Other Income	844 000	0	0	0
Revenue	3 012 000	2 100 000	2 070 000	2 016 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	694 000	875 000	862 000	857 000
Impairment	0	0	0	0
Expenditure	1 077 000	1 190 000	972 000	933 000
Operating Profit	1 936 000	910 000	1 098 000	1 083 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	682 000	495 000	322 000	425 000
Financial Balance	−679 000	−494 000	−321 000	−423 000
Dividends	0	0	0	0
Net Income	980 000	325 000	606 000	516 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 727 000	27 480 000	17 575 000	18 417 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	53 000	74 000	54 000	45 000
Total Tangible Assets	17 780 000	27 554 000	17 629 000	18 462 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 780 000	27 554 000	17 629 000	18 462 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 693 000	1 103 000	478 000	757 000
Total Current Assets	2 105 000	1 205 000	519 000	795 000
Total Assets	19 886 000	28 759 000	18 147 000	19 257 000
Total Equity	1 720 000	1 484 000	5 270 000	5 264 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 831 000	26 268 000	12 530 000	13 657 000
Creditors	44 000	0	0	0
Unpaid Taxes	0	93 000	80 000	86 000
Dividends	0	0	0	0
Other Current Debt	139 000	914 000	7 000	16 000
Total Current Debt	335 000	1 007 000	347 000	337 000
Total Equity and Debt	19 886 000	28 759 000	18 147 000	19 257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,98 %	21,9 %	11,5 %	9,8 %
Debt-to-Equity Ratio	10,37	17,7	2,38	2,59
Operating Profit Margin	64,28 %	43,33 %	53,04 %	53,72 %
Current Ratio	6,28	1,2	1,5	2,36
Quick Ratio	6,28	1,2	1,5	2,36
Equity Ratio	0,09	0,05	0,29	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %