BOLIGPARTNER HOLDING AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

141,82 %

Current Ratio

0,69

Debt-to-Equity Ratio

−0,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 284 000	7 461 000	3 060 000	5 459 000
Net Income	−1 275 000	324 000	−765 000	−43 000
Total Assets	2 532 000	4 286 000	1 508 000	1 811 000
Total Equity	−899 000	376 000	52 000	57 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 284 000	7 461 000	3 060 000	5 459 000
Expenditure	7 810 000	6 936 000	3 986 000	5 434 000
Operating Profit	−1 525 000	526 000	−926 000	25 000
Financial Income	1 000	36 000	36 000	45 000
Financial Costs	110 000	145 000	91 000	124 000
Financial Balance	−109 000	−109 000	−55 000	−79 000
Earnings Before Tax	−1 635 000	417 000	−981 000	−54 000
Tax	−360 000	92 000	−216 000	−11 000
Net Income	−1 275 000	324 000	−765 000	−43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	725 000	382 000	471 000	269 000
Total Current Assets	1 807 000	3 904 000	1 037 000	1 542 000
Total Assets	2 532 000	4 286 000	1 508 000	1 811 000
Total Retained Equity	−1 163 000	112 000	−212 000	−473 000
Total Equity	−899 000	376 000	52 000	57 000
Total Long-Term Debt	800 000	550 000	0	300 000
Total Current Debt	2 631 000	3 360 000	1 457 000	1 453 000
Total Equity and Debt	2 532 000	4 286 000	1 508 000	1 811 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 156 000	7 399 000	2 945 000	5 395 000
Other Income	129 000	61 000	115 000	64 000
Revenue	6 284 000	7 461 000	3 060 000	5 459 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 315 000	4 051 000	1 865 000	2 594 000
Depreciation	17 000	14 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	7 810 000	6 936 000	3 986 000	5 434 000
Operating Profit	−1 525 000	526 000	−926 000	25 000
Financial Income	1 000	36 000	36 000	45 000
Financial Costs	110 000	145 000	91 000	124 000
Financial Balance	−109 000	−109 000	−55 000	−79 000
Dividends	0	0	0	0
Net Income	−1 275 000	324 000	−765 000	−43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	680 000	321 000	413 000	197 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	62 000	58 000	72 000
Total Tangible Assets	45 000	62 000	58 000	72 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	725 000	382 000	471 000	269 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	131 000	844 000	189 000	229 000
Total Current Assets	1 807 000	3 904 000	1 037 000	1 542 000
Total Assets	2 532 000	4 286 000	1 508 000	1 811 000
Total Equity	−899 000	376 000	52 000	57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	800 000	550 000	0	300 000
Creditors	372 000	295 000	762 000	408 000
Unpaid Taxes	259 000	640 000	208 000	186 000
Dividends	0	0	0	0
Other Current Debt	525 000	2 426 000	487 000	859 000
Total Current Debt	2 631 000	3 360 000	1 457 000	1 453 000
Total Equity and Debt	2 532 000	4 286 000	1 508 000	1 811 000

Financial indicators	2022	2021	2020	2019
Return on Equity	141,82 %	86,17 %	−1 471,15 %	−75,44 %
Debt-to-Equity Ratio	−0,89	1,46	0	5,26
Operating Profit Margin	−24,27 %	7,05 %	−30,26 %	0,46 %
Current Ratio	0,69	1,16	0,71	1,06
Quick Ratio	0,69	1,16	0,71	1,06
Equity Ratio	−0,36	0,09	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %