NOR BYGG AS

6508 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

9,64 %

Current Ratio

0,42

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	319 000	13 000	493 000
Net Income	−24 000	72 000	−114 000	−31 000
Total Assets	179 000	168 000	2 802 000	2 888 000
Total Equity	−249 000	−226 000	−298 000	−183 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	319 000	13 000	493 000
Expenditure	20 000	178 000	19 000	523 000
Operating Profit	−20 000	141 000	−5 000	−28 000
Financial Income	0	0	0	0
Financial Costs	4 000	69 000	109 000	3 000
Financial Balance	−4 000	−69 000	−109 000	−3 000
Earnings Before Tax	−24 000	72 000	−114 000	−31 000
Tax	0	0	0	0
Net Income	−24 000	72 000	−114 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	2 799 000	2 792 000
Total Current Assets	179 000	168 000	3 000	95 000
Total Assets	179 000	168 000	2 802 000	2 888 000
Total Retained Equity	−349 000	−326 000	−398 000	−283 000
Total Equity	−249 000	−226 000	−298 000	−183 000
Total Long-Term Debt	0	0	2 750 000	2 750 000
Total Current Debt	428 000	394 000	350 000	321 000
Total Equity and Debt	179 000	168 000	2 802 000	2 888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	12 000	13 000	493 000
Other Income	0	307 000	0	0
Revenue	0	319 000	13 000	493 000
Cost of Goods Sold	0	82 000	5 000	40 000
Salary Costs	0	0	0	389 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	178 000	19 000	523 000
Operating Profit	−20 000	141 000	−5 000	−28 000
Financial Income	0	0	0	0
Financial Costs	4 000	69 000	109 000	3 000
Financial Balance	−4 000	−69 000	−109 000	−3 000
Dividends	0	0	0	0
Net Income	−24 000	72 000	−114 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	2 799 000	2 792 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	2 799 000	2 792 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	2 799 000	2 792 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	157 000	168 000	1 000	93 000
Total Current Assets	179 000	168 000	3 000	95 000
Total Assets	179 000	168 000	2 802 000	2 888 000
Total Equity	−249 000	−226 000	−298 000	−183 000
Short-Term Group Debt	0	0	−20 000	−20 000
Total Long-Term Debt	0	0	2 750 000	2 750 000
Creditors	9 000	0	26 000	37 000
Unpaid Taxes	14 000	13 000	12 000	101 000
Dividends	0	0	0	0
Other Current Debt	405 000	381 000	332 000	203 000
Total Current Debt	428 000	394 000	350 000	321 000
Total Equity and Debt	179 000	168 000	2 802 000	2 888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,64 %	−31,86 %	38,26 %	16,94 %
Debt-to-Equity Ratio	−0	−0	−9,23	−15,03
Operating Profit Margin	-	44,2 %	−38,46 %	−5,68 %
Current Ratio	0,42	0,43	0,01	0,3
Quick Ratio	0,42	0,43	0,01	0,3
Equity Ratio	−1,39	−1,35	−0,11	−0,06
Gross Profit Margin	-	74,29 %	61,54 %	91,89 %