GAMEZONE AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

582,58 %

Current Ratio

1,15

Debt-to-Equity Ratio

2,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	41 020 000	41 425 000	42 977 000	34 456 000
Net Income	3 880 000	6 231 000	5 880 000	2 129 000
Total Assets	12 455 000	16 236 000	19 036 000	11 514 000
Total Equity	666 000	686 000	828 000	3 106 000

Income (NOK)	2022	2021	2020	2019
Revenue	41 020 000	41 425 000	42 977 000	34 456 000
Expenditure	36 048 000	34 153 000	35 836 000	31 241 000
Operating Profit	4 971 000	7 272 000	7 140 000	3 214 000
Financial Income	124 000	679 000	753 000	86 000
Financial Costs	120 000	126 000	438 000	474 000
Financial Balance	4 000	553 000	315 000	−388 000
Earnings Before Tax	4 975 000	7 825 000	7 456 000	2 826 000
Tax	1 094 000	1 594 000	1 576 000	697 000
Net Income	3 880 000	6 231 000	5 880 000	2 129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	899 000	758 000	809 000	985 000
Total Current Assets	11 556 000	15 478 000	18 227 000	10 530 000
Total Assets	12 455 000	16 236 000	19 036 000	11 514 000
Total Retained Equity	66 000	86 000	228 000	2 506 000
Total Equity	666 000	686 000	828 000	3 106 000
Total Long-Term Debt	1 767 000	1 738 000	2 600 000	0
Total Current Debt	10 022 000	13 812 000	15 608 000	8 408 000
Total Equity and Debt	12 455 000	16 236 000	19 036 000	11 514 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 868 000	41 204 000	42 772 000	34 210 000
Other Income	152 000	221 000	204 000	245 000
Revenue	41 020 000	41 425 000	42 977 000	34 456 000
Cost of Goods Sold	27 522 000	25 904 000	27 527 000	23 563 000
Salary Costs	3 079 000	2 903 000	2 617 000	2 579 000
Depreciation	259 000	191 000	193 000	166 000
Impairment	0	0	0	0
Expenditure	36 048 000	34 153 000	35 836 000	31 241 000
Operating Profit	4 971 000	7 272 000	7 140 000	3 214 000
Financial Income	124 000	679 000	753 000	86 000
Financial Costs	120 000	126 000	438 000	474 000
Financial Balance	4 000	553 000	315 000	−388 000
Dividends	3 900 000	5 047 000	7 000 000	270 000
Net Income	3 880 000	6 231 000	5 880 000	2 129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	332 000	10 000	4 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	567 000	748 000	806 000	963 000
Total Tangible Assets	567 000	748 000	806 000	963 000
Total Fiancial Fixed Assets	0	0	0	20 000
Total Fixed Assets	899 000	758 000	809 000	985 000
Stock	7 039 000	7 169 000	5 798 000	4 911 000
Total Investments	0	0	0	472 000
Cash, Bank	1 429 000	4 631 000	6 562 000	3 513 000
Total Current Assets	11 556 000	15 478 000	18 227 000	10 530 000
Total Assets	12 455 000	16 236 000	19 036 000	11 514 000
Total Equity	666 000	686 000	828 000	3 106 000
Short-Term Group Debt	19 000	1 707 000	1 100 000	3 166 000
Total Long-Term Debt	1 767 000	1 738 000	2 600 000	0
Creditors	2 121 000	2 670 000	3 591 000	3 248 000
Unpaid Taxes	1 911 000	1 878 000	1 921 000	1 453 000
Dividends	3 900 000	5 047 000	7 000 000	270 000
Other Current Debt	967 000	1 284 000	659 000	268 000
Total Current Debt	10 022 000	13 812 000	15 608 000	8 408 000
Total Equity and Debt	12 455 000	16 236 000	19 036 000	11 514 000

Financial indicators	2022	2021	2020	2019
Return on Equity	582,58 %	908,31 %	710,14 %	68,54 %
Debt-to-Equity Ratio	2,65	2,53	3,14	0
Operating Profit Margin	12,12 %	17,55 %	16,61 %	9,33 %
Current Ratio	1,15	1,12	1,17	1,25
Quick Ratio	3,87	2,33	1,86	3,01
Equity Ratio	0,05	0,04	0,04	0,27
Gross Profit Margin	32,91 %	37,47 %	35,95 %	31,61 %