HOPEN EIENDOM AS

5943 AUSTRHEIM

Finances

Share Ownership

Return on Equity

17,91 %

Current Ratio

0,34

Debt-to-Equity Ratio

0,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	927 000	1 056 000	1 218 000	774 000
Net Income	347 000	377 000	444 000	739 000
Total Assets	3 571 000	3 569 000	3 927 000	4 132 000
Total Equity	1 937 000	1 590 000	1 213 000	769 000

Income (NOK)	2022	2021	2020	2019
Revenue	927 000	1 056 000	1 218 000	774 000
Expenditure	414 000	469 000	530 000	−91 000
Operating Profit	513 000	587 000	687 000	865 000
Financial Income	3 000	0	0	0
Financial Costs	70 000	96 000	111 000	127 000
Financial Balance	−67 000	−96 000	−111 000	−127 000
Earnings Before Tax	445 000	490 000	576 000	739 000
Tax	98 000	113 000	131 000	0
Net Income	347 000	377 000	444 000	739 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 308 000	3 566 000	3 823 000	4 081 000
Total Current Assets	263 000	3 000	104 000	52 000
Total Assets	3 571 000	3 569 000	3 927 000	4 132 000
Total Retained Equity	1 837 000	1 490 000	1 113 000	669 000
Total Equity	1 937 000	1 590 000	1 213 000	769 000
Total Long-Term Debt	848 000	1 162 000	1 446 000	1 575 000
Total Current Debt	785 000	817 000	1 268 000	1 788 000
Total Equity and Debt	3 571 000	3 569 000	3 927 000	4 132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	710 000
Other Income	927 000	1 056 000	1 218 000	64 000
Revenue	927 000	1 056 000	1 218 000	774 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	257 000	257 000	257 000	194 000
Impairment	0	0	0	0
Expenditure	414 000	469 000	530 000	−91 000
Operating Profit	513 000	587 000	687 000	865 000
Financial Income	3 000	0	0	0
Financial Costs	70 000	96 000	111 000	127 000
Financial Balance	−67 000	−96 000	−111 000	−127 000
Dividends	0	0	0	0
Net Income	347 000	377 000	444 000	739 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 308 000	3 502 000	3 696 000	3 889 000
Machinery and Plant Facilities	0	0	0	191 000
Fixtures	0	64 000	128 000	0
Total Tangible Assets	3 308 000	3 566 000	3 823 000	4 081 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 308 000	3 566 000	3 823 000	4 081 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	146 000	3 000	78 000	23 000
Total Current Assets	263 000	3 000	104 000	52 000
Total Assets	3 571 000	3 569 000	3 927 000	4 132 000
Total Equity	1 937 000	1 590 000	1 213 000	769 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	848 000	1 162 000	1 446 000	1 575 000
Creditors	53 000	65 000	113 000	405 000
Unpaid Taxes	34 000	27 000	39 000	45 000
Dividends	0	0	0	0
Other Current Debt	587 000	608 000	1 116 000	1 339 000
Total Current Debt	785 000	817 000	1 268 000	1 788 000
Total Equity and Debt	3 571 000	3 569 000	3 927 000	4 132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,91 %	23,71 %	36,6 %	96,1 %
Debt-to-Equity Ratio	0,44	0,73	1,19	2,05
Operating Profit Margin	55,34 %	55,59 %	56,4 %	111,76 %
Current Ratio	0,34	0	0,08	0,03
Quick Ratio	0,34	0	0,08	0,03
Equity Ratio	0,54	0,45	0,31	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %