OSLO ASSURANSE

1341 SLEPENDEN

Finances

Share Ownership

Return on Equity

37,86 %

Current Ratio

4,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 181 000	1 221 000	228 000	81 000
Net Income	195 000	55 000	10 000	20 000
Total Assets	682 000	537 000	285 000	279 000
Total Equity	515 000	326 000	283 000	275 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 181 000	1 221 000	228 000	81 000
Expenditure	931 000	1 166 000	218 000	61 000
Operating Profit	250 000	55 000	10 000	20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	250 000	55 000	10 000	20 000
Tax	55 000	0	0	0
Net Income	195 000	55 000	10 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	232 000	232 000	232 000
Total Current Assets	682 000	305 000	53 000	47 000
Total Assets	682 000	537 000	285 000	279 000
Total Retained Equity	515 000	0	0	0
Total Equity	515 000	326 000	283 000	275 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	167 000	211 000	2 000	4 000
Total Equity and Debt	682 000	537 000	285 000	279 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	1 221 000	228 000	81 000
Other Income	1 180 000	0	0	0
Revenue	1 181 000	1 221 000	228 000	81 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	931 000	1 166 000	218 000	61 000
Operating Profit	250 000	55 000	10 000	20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	195 000	55 000	10 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	232 000	232 000	232 000
Total Fixed Assets	0	232 000	232 000	232 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	682 000	305 000	53 000	47 000
Total Current Assets	682 000	305 000	53 000	47 000
Total Assets	682 000	537 000	285 000	279 000
Total Equity	515 000	326 000	283 000	275 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	114 000	200 000	0	0
Total Current Debt	167 000	211 000	2 000	4 000
Total Equity and Debt	682 000	537 000	285 000	279 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,86 %	16,87 %	3,53 %	7,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,17 %	4,5 %	4,39 %	24,69 %
Current Ratio	4,08	1,45	26,5	11,75
Quick Ratio	4,08	1,45	26,5	11,75
Equity Ratio	0,76	0,61	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %