MI CASA AS

3036 DRAMMEN

Finances

Share Ownership

Return on Equity

13,92 %

Current Ratio

4,57

Debt-to-Equity Ratio

2,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 486 000	1 439 000	1 422 000	1 349 000
Net Income	398 000	−9 000	−1 602 000	−314 000
Total Assets	10 215 000	10 153 000	11 427 000	10 651 000
Total Equity	2 860 000	2 462 000	2 471 000	2 136 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 486 000	1 439 000	1 422 000	1 349 000
Expenditure	688 000	1 319 000	3 035 000	1 657 000
Operating Profit	798 000	121 000	−1 614 000	−308 000
Financial Income	0	39 000	87 000	181 000
Financial Costs	288 000	171 000	217 000	275 000
Financial Balance	−288 000	−132 000	−130 000	−94 000
Earnings Before Tax	511 000	−12 000	−1 744 000	−402 000
Tax	112 000	−3 000	−142 000	−88 000
Net Income	398 000	−9 000	−1 602 000	−314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 343 000	7 093 000	8 315 000	9 358 000
Total Current Assets	2 872 000	3 060 000	3 112 000	1 293 000
Total Assets	10 215 000	10 153 000	11 427 000	10 651 000
Total Retained Equity	1 260 000	862 000	871 000	536 000
Total Equity	2 860 000	2 462 000	2 471 000	2 136 000
Total Long-Term Debt	6 727 000	7 224 000	7 737 000	8 142 000
Total Current Debt	628 000	467 000	1 219 000	373 000
Total Equity and Debt	10 215 000	10 153 000	11 427 000	10 651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 486 000	1 439 000	1 422 000	1 349 000
Revenue	1 486 000	1 439 000	1 422 000	1 349 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	278 000	249 000	201 000	171 000
Impairment	0	0	0	0
Expenditure	688 000	1 319 000	3 035 000	1 657 000
Operating Profit	798 000	121 000	−1 614 000	−308 000
Financial Income	0	39 000	87 000	181 000
Financial Costs	288 000	171 000	217 000	275 000
Financial Balance	−288 000	−132 000	−130 000	−94 000
Dividends	0	0	0	0
Net Income	398 000	−9 000	−1 602 000	−314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 334 000	6 093 000	6 290 000	5 618 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 334 000	6 093 000	6 290 000	5 618 000
Total Fiancial Fixed Assets	1 009 000	1 000 000	2 025 000	3 740 000
Total Fixed Assets	7 343 000	7 093 000	8 315 000	9 358 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 484 000	2 462 000	234 000	267 000
Total Current Assets	2 872 000	3 060 000	3 112 000	1 293 000
Total Assets	10 215 000	10 153 000	11 427 000	10 651 000
Total Equity	2 860 000	2 462 000	2 471 000	2 136 000
Short-Term Group Debt	89 000	89 000	89 000	0
Total Long-Term Debt	6 727 000	7 224 000	7 737 000	8 142 000
Creditors	161 000	209 000	1 110 000	309 000
Unpaid Taxes	14 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	253 000	159 000	20 000	64 000
Total Current Debt	628 000	467 000	1 219 000	373 000
Total Equity and Debt	10 215 000	10 153 000	11 427 000	10 651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,92 %	−0,37 %	−64,83 %	−14,7 %
Debt-to-Equity Ratio	2,35	2,93	3,13	3,81
Operating Profit Margin	53,7 %	8,41 %	−113,5 %	−22,83 %
Current Ratio	4,57	6,55	2,55	3,47
Quick Ratio	4,57	6,55	2,55	3,47
Equity Ratio	0,28	0,24	0,22	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %