NETSKAR BYGG AS

3275 SVARSTAD

Finances

Share Ownership

Return on Equity

18,37 %

Current Ratio

9,22

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	491 000	2 237 000	236 000	219 000
Net Income	45 000	39 000	118 000	−17 000
Total Assets	277 000	535 000	214 000	254 000
Total Equity	245 000	200 000	161 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	491 000	2 237 000	236 000	219 000
Expenditure	433 000	2 188 000	111 000	236 000
Operating Profit	58 000	50 000	126 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	58 000	50 000	126 000	−17 000
Tax	13 000	11 000	7 000	0
Net Income	45 000	39 000	118 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	38 000	51 000	39 000
Total Current Assets	249 000	498 000	164 000	215 000
Total Assets	277 000	535 000	214 000	254 000
Total Retained Equity	125 000	80 000	41 000	−77 000
Total Equity	245 000	200 000	161 000	43 000
Total Long-Term Debt	4 000	6 000	7 000	0
Total Current Debt	27 000	329 000	46 000	211 000
Total Equity and Debt	277 000	535 000	214 000	254 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	491 000	2 237 000	209 000	219 000
Other Income	0	0	27 000	0
Revenue	491 000	2 237 000	236 000	219 000
Cost of Goods Sold	351 000	2 111 000	54 000	109 000
Salary Costs	0	0	0	0
Depreciation	10 000	13 000	9 000	14 000
Impairment	0	0	0	0
Expenditure	433 000	2 188 000	111 000	236 000
Operating Profit	58 000	50 000	126 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	45 000	39 000	118 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	38 000	51 000	39 000
Total Tangible Assets	28 000	38 000	51 000	39 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 000	38 000	51 000	39 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	216 000	89 000	8 000
Total Current Assets	249 000	498 000	164 000	215 000
Total Assets	277 000	535 000	214 000	254 000
Total Equity	245 000	200 000	161 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	6 000	7 000	0
Creditors	2 000	298 000	3 000	121 000
Unpaid Taxes	1 000	19 000	3 000	17 000
Dividends	0	0	0	0
Other Current Debt	9 000	0	40 000	73 000
Total Current Debt	27 000	329 000	46 000	211 000
Total Equity and Debt	277 000	535 000	214 000	254 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,37 %	19,5 %	73,29 %	−39,53 %
Debt-to-Equity Ratio	0,02	0,03	0,04	0
Operating Profit Margin	11,81 %	2,24 %	53,39 %	−7,76 %
Current Ratio	9,22	1,51	3,57	1,02
Quick Ratio	9,22	1,51	3,57	1,02
Equity Ratio	0,88	0,37	0,75	0,17
Gross Profit Margin	28,51 %	5,63 %	77,12 %	50,23 %