HJARTDALSBYGDA AS

3690 HJARTDAL

Finances

Share Ownership

Return on Equity

10,37 %

Current Ratio

9,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	326 000	314 000	406 000	249 000
Net Income	53 000	60 000	−37 000	−58 000
Total Assets	566 000	503 000	448 000	443 000
Total Equity	511 000	458 000	398 000	435 000

Income (NOK)	2022	2021	2020	2019
Revenue	326 000	314 000	406 000	249 000
Expenditure	258 000	248 000	447 000	309 000
Operating Profit	69 000	66 000	−41 000	−60 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	1 000	0	0	0
Financial Balance	0	1 000	1 000	2 000
Earnings Before Tax	69 000	67 000	−40 000	−58 000
Tax	16 000	7 000	−3 000	0
Net Income	53 000	60 000	−37 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 000	77 000	77 000	95 000
Total Current Assets	508 000	426 000	371 000	348 000
Total Assets	566 000	503 000	448 000	443 000
Total Retained Equity	61 000	8 000	−52 000	−15 000
Total Equity	511 000	458 000	398 000	435 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	55 000	46 000	50 000	8 000
Total Equity and Debt	566 000	503 000	448 000	443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	326 000	314 000	406 000	249 000
Revenue	326 000	314 000	406 000	249 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	19 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	258 000	248 000	447 000	309 000
Operating Profit	69 000	66 000	−41 000	−60 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	1 000	0	0	0
Financial Balance	0	1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	53 000	60 000	−37 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	41 000	59 000	77 000	95 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	18 000	0	0
Total Tangible Assets	57 000	77 000	77 000	95 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	57 000	77 000	77 000	95 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	494 000	407 000	335 000	304 000
Total Current Assets	508 000	426 000	371 000	348 000
Total Assets	566 000	503 000	448 000	443 000
Total Equity	511 000	458 000	398 000	435 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	18 000	50 000	8 000
Unpaid Taxes	27 000	21 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	55 000	46 000	50 000	8 000
Total Equity and Debt	566 000	503 000	448 000	443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,37 %	13,1 %	−9,3 %	−13,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,17 %	21,02 %	−10,1 %	−24,1 %
Current Ratio	9,24	9,26	7,42	43,5
Quick Ratio	9,24	9,26	7,42	43,5
Equity Ratio	0,9	0,91	0,89	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %