VEVLE EIGEDOM AS

5281 VALESTRANDSFOSSEN

Finances

Return on Equity

22,44 %

Current Ratio

0,88

Debt-to-Equity Ratio

6,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	600 000
Net Income	461 000	385 000	399 000	396 000
Total Assets	15 339 000	8 268 000	2 008 000	1 929 000
Total Equity	2 054 000	1 593 000	1 408 000	1 304 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	600 000
Expenditure	109 000	113 000	89 000	93 000
Operating Profit	491 000	487 000	511 000	507 000
Financial Income	357 000	39 000	1 000	0
Financial Costs	256 000	42 000	0	0
Financial Balance	101 000	−3 000	1 000	0
Earnings Before Tax	591 000	483 000	512 000	508 000
Tax	130 000	98 000	113 000	112 000
Net Income	461 000	385 000	399 000	396 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 540 000	1 297 000	1 177 000	1 207 000
Total Current Assets	798 000	6 972 000	831 000	722 000
Total Assets	15 339 000	8 268 000	2 008 000	1 929 000
Total Retained Equity	1 954 000	1 493 000	1 308 000	1 204 000
Total Equity	2 054 000	1 593 000	1 408 000	1 304 000
Total Long-Term Debt	12 383 000	6 184 000	85 000	85 000
Total Current Debt	902 000	491 000	515 000	540 000
Total Equity and Debt	15 339 000	8 268 000	2 008 000	1 929 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	600 000	600 000	600 000	600 000
Revenue	600 000	600 000	600 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	30 000	30 000	30 000	30 000
Impairment	0	0	0	0
Expenditure	109 000	113 000	89 000	93 000
Operating Profit	491 000	487 000	511 000	507 000
Financial Income	357 000	39 000	1 000	0
Financial Costs	256 000	42 000	0	0
Financial Balance	101 000	−3 000	1 000	0
Dividends	0	200 000	295 000	438 000
Net Income	461 000	385 000	399 000	396 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	964 000	994 000	1 024 000	1 054 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	964 000	994 000	1 024 000	1 054 000
Total Fiancial Fixed Assets	13 576 000	303 000	153 000	153 000
Total Fixed Assets	14 540 000	1 297 000	1 177 000	1 207 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	780 000	713 000	792 000	722 000
Total Current Assets	798 000	6 972 000	831 000	722 000
Total Assets	15 339 000	8 268 000	2 008 000	1 929 000
Total Equity	2 054 000	1 593 000	1 408 000	1 304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 383 000	6 184 000	85 000	85 000
Creditors	0	0	0	0
Unpaid Taxes	28 000	23 000	25 000	25 000
Dividends	0	200 000	295 000	438 000
Other Current Debt	874 000	169 000	176 000	203 000
Total Current Debt	902 000	491 000	515 000	540 000
Total Equity and Debt	15 339 000	8 268 000	2 008 000	1 929 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,44 %	24,17 %	28,34 %	30,37 %
Debt-to-Equity Ratio	6,03	3,88	0,06	0,07
Operating Profit Margin	81,83 %	81,17 %	85,17 %	84,5 %
Current Ratio	0,88	14,2	1,61	1,34
Quick Ratio	0,88	14,2	1,61	1,34
Equity Ratio	0,13	0,19	0,7	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %